
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1M | 1.9M | 4.9M | 3.0M | 5.0M | 5.5M | 4.7M | 6.9M |
| Cost of goods sold | 957.0K | 777.0K | 1.9M | 2.5M | 2.1M | 2.2M | 34.0K | 111.0K |
| Gross profit | 412.0K | 2.3M | 4.9M | 3.5M | 6.5M | 8.4M | 10.0M | 10.3M |
| Gross profit margin, % | 38.4% | 122.0% | 100.0% | 116.4% | 131.6% | 151.6% | 211.0% | 150.6% |
| Operating expense total | 9.3M | 11.9M | 12.6M | 15.0M | 20.0M | 25.1M | 26.0M | 21.1M |
| Depreciation and amortization | 46.0K | 46.0K | 98.0K | 638.0K | 921.0K | 783.0K | 233.0K | 175.0K |
| EBITDA | (8.9M) | (9.6M) | (7.7M) | (11.5M) | (13.4M) | (16.7M) | (16.0M) | (10.7M) |
| EBITDA margin, % | -831.0% | -517.2% | -156.6% | -383.0% | -270.6% | -301.8% | -336.9% | -156.8% |
| EBIT | (9.0M) | (9.6M) | (7.8M) | (12.2M) | (14.3M) | (17.5M) | (16.7M) | (10.9M) |
| EBIT margin, % | -835.3% | -519.7% | -158.6% | -404.2% | -289.1% | -316.0% | -351.9% | -159.4% |
| Interest income | 11.0K | |||||||
| Interest expense | 26.0K | 242.0K | 181.0K | 15.0K | 729.0K | 1.3M | ||
| Pre tax profit | (9.0M) | (9.7M) | (8.0M) | (12.2M) | (13.8M) | (17.1M) | (15.1M) | (12.1M) |
| Income tax expense | 7.0K | |||||||
| Net Income | (9.0M) | (9.7M) | (8.0M) | (12.2M) | (13.8M) | (17.1M) | (15.1M) | (12.2M) |