
Revenue
FY, 2022
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 1.0M | 1.2M | 1.1M | 699.0K | 1.4M |
| Cost of goods sold | 1.3M | 1.4M | 1.6M | 1.2M | 6.4M |
| Gross profit | 2.0M | 2.5M | 6.9M | 5.6M | (2.9M) |
| Gross profit margin, % | 193.7% | 202.2% | 646.8% | 797.1% | -209.3% |
| Operating expense total | 10.6M | 10.2M | 10.4M | 10.7M | 7.4M |
| Depreciation and amortization | 1.3M | 1.3M | 496.0K | 340.0K | 1.6M |
| EBITDA | (8.6M) | (7.7M) | (3.5M) | (5.1M) | (10.3M) |
| EBITDA margin, % | -821.9% | -616.2% | -327.7% | -727.5% | -750.2% |
| EBIT | (9.9M) | (9.0M) | (4.0M) | (5.4M) | (11.8M) |
| EBIT margin, % | -947.1% | -720.8% | -374.3% | -776.1% | -863.7% |
| Interest income | 8.0K | 7.0K | |||
| Interest expense | 155.0K | 273.0K | 244.0K | 193.0K | 357.0K |
| Pre tax profit | (10.0M) | (9.3M) | (4.2M) | (5.6M) | (12.2M) |
| Net Income | (10.0M) | (9.3M) | (4.2M) | (5.6M) | (12.2M) |