
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.7M | 26.7M | 24.8M | 30.3M | 9.9M | 12.1M | 61.1M | 82.6M |
| Cost of goods sold | 15.8M | 18.5M | 18.4M | 20.8M | 7.1M | 8.8M | 47.5M | 68.7M |
| Gross profit | 12.1M | 9.2M | 7.0M | 10.1M | 3.3M | 6.3M | 14.1M | 14.5M |
| Gross profit margin, % | 34.4% | 28.2% | 33.4% | 33.1% | 51.9% | 23.0% | 17.6% | |
| Operating expense total | 5.8M | 6.2M | 6.0M | 4.6M | 4.4M | 5.4M | 4.1M | 5.5M |
| Depreciation and amortization | 1.4M | 1.7M | 2.3M | 2.4M | 1.8M | 400.0K | 718.0K | 718.0K |
| EBITDA | 6.3M | 3.0M | 995.0K | 5.5M | (1.1M) | 820.0K | 9.9M | 9.0M |
| EBITDA margin, % | 11.2% | 4.0% | 18.2% | -11.7% | 6.8% | 16.2% | 11.0% | |
| EBIT | 5.0M | 1.3M | (1.3M) | 3.3M | (3.0M) | 420.0K | 9.2M | 8.3M |
| EBIT margin, % | 4.9% | -5.3% | 10.8% | -30.4% | 3.5% | 15.0% | 10.1% | |
| Interest income | 50.0K | 35.0K | 290.0K | 345.0K | 284.0K | 581.0K | 255.0K | 103.0K |
| Interest expense | 23.0K | 47.0K | 42.0K | 73.0K | 33.0K | 67.0K | 300.0K | 1.2M |
| Pre tax profit | 5.1M | 1.3M | (1.1M) | 3.6M | (2.7M) | 943.0K | 9.2M | 7.3M |
| Income tax expense | 1.8M | (8.3M) | (506.0K) | 994.0K | (131.0K) | 717.0K | 2.3M | 2.1M |
| Net Income | 3.3M | 9.6M | (573.0K) | 2.6M | (2.6M) | 226.0K | 6.8M | 5.1M |