
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.5M | 10.6M | 10.2M | 500.0K | 2.1M | 5.0M | 5.2M | ||
| Cost of goods sold | 35.6M | 13.2M | 11.3M | 2.5M | 4.6M | 5.0M | |||
| Gross profit | 1.1M | 26.8M | (921.0K) | 500.0K | (490.0K) | 11.0K | 412.0K | 248.0K | 5.4M |
| Gross profit margin, % | 3.0% | 253.1% | -9.0% | 100.0% | -23.9% | 8.2% | 4.8% | ||
| Operating expense total | 3.8M | 32.2M | 4.3M | 3.0M | 3.1M | 3.9M | 2.9M | 13.6M | 22.7M |
| Depreciation and amortization | 27.0K | 24.0K | |||||||
| EBITDA | (2.7M) | (5.5M) | (5.2M) | (2.5M) | (3.6M) | (3.8M) | (2.5M) | (12.8M) | (17.3M) |
| EBITDA margin, % | -7.5% | -51.7% | -51.5% | -505.2% | -176.5% | -49.1% | -246.7% | ||
| EBIT | (2.7M) | (5.5M) | (5.2M) | (2.5M) | (3.6M) | (3.9M) | (2.5M) | (12.8M) | (17.3M) |
| EBIT margin, % | -7.5% | -51.7% | -51.5% | -505.2% | -176.5% | -49.6% | -246.7% | ||
| Interest income | 5.8M | 5.5M | 5.0M | 5.0M | 4.2M | 5.2M | 4.3M | 3.0M | |
| Interest expense | 10.0K | 107.0K | 25.0K | 1.3M | |||||
| Pre tax profit | 3.1M | 43.0K | (342.0K) | 2.5M | 549.0K | 1.4M | 1.8M | (4.6M) | (18.5M) |
| Income tax expense | 1.5M | (9.0K) | (87.0K) | 611.0K | 143.0K | 367.0K | 937.0K | 685.0K | |
| Net Income | 1.6M | 52.0K | (255.0K) | 1.8M | 406.0K | 1.0M | 886.0K | (5.3M) | (18.5M) |