Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Accrete financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥580
2024-10-29
Market Capitalization
¥3.4 B
2024-10-29
Revenue
¥8.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.4B | 1.7B | 2.8B | 6.2B | 5.4B | 6.3B | 8.8B |
| Cost of goods sold | 831.3M | 892.4M | 1.0B | 1.7B | 3.9B | 3.7B | 4.7B | 6.5B |
| Gross profit | 459.7M | 521.6M | 699.4M | 1.2B | 2.3B | 1.7B | 1.7B | 2.3B |
| Gross profit margin, % | 32.1% | 26.6% | 26.4% | |||||
| Operating expense total | 204.1M | 258.0M | 339.6M | 671.9M | 1.0B | 1.3B | 1.2B | 1.6B |
| Depreciation and amortization | 9.3M | 9.5M | 15.4M | 35.6M | 39.0M | 394.3M | 577.8M | 231.1M |
| EBITDA | 255.6M | 263.6M | 359.8M | 501.5M | 1.3B | 468.1M | 468.7M | 760.7M |
| EBITDA margin, % | 8.6% | 7.4% | 8.7% | |||||
| EBIT | 230.7M | 254.0M | 344.4M | 465.6M | 1.3B | 24.2M | (108.0M) | 532.7M |
| EBIT margin, % | 0.4% | -1.7% | 6.1% | |||||
| Interest income | 3.0K | 8.0K | 10.0K | 12.0K | 79.0K | 1.1M | 1.2M | 9.5M |
| Interest expense | 315.0K | 1.2M | 7.7M | 7.8M | 6.4M | 12.8M | ||
| Pre tax profit | 222.9M | 249.0M | 345.1M | 446.3M | 1.3B | (11.7M) | (115.2M) | 522.6M |
| Income tax expense | 70.4M | 78.3M | 104.0M | 144.0M | 372.4M | 13.3M | (5.5M) | 186.3M |
| Net Income | 152.4M | 170.8M | 241.1M | 302.3M | 931.4M | (24.9M) | (109.7M) | 336.3M |