
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0M | 1.9M | 2.2M | 3.8M | 5.8M | 6.2M | 6.2M | 7.4M |
| Cost of goods sold | 316.0K | 427.0K | 576.0K | 937.0K | 1.2M | 944.0K | 607.0K | 1.1M |
| Gross profit | 708.0K | 1.4M | 1.6M | 2.8M | 4.6M | 5.3M | 5.6M | 6.2M |
| Gross profit margin, % | 69.1% | 77.0% | 73.5% | 75.1% | 79.4% | 84.9% | 90.2% | 84.7% |
| Operating expense total | 40.7M | 45.3M | 40.5M | 52.0M | 78.5M | 79.8M | 68.7M | 50.8M |
| Depreciation and amortization | 2.5M | 2.6M | 2.6M | 2.5M | 2.6M | 3.1M | 3.3M | 3.5M |
| EBITDA | (40.0M) | (43.9M) | (38.9M) | (49.2M) | (73.9M) | (74.5M) | (63.1M) | (44.5M) |
| EBITDA margin, % | -3907.8% | -2361.8% | -1791.2% | -1308.6% | -1268.9% | -1193.2% | -1017.1% | -605.0% |
| EBIT | (42.5M) | (46.4M) | (41.4M) | (51.7M) | (76.5M) | (77.6M) | (66.4M) | (48.0M) |
| EBIT margin, % | -4152.6% | -2501.0% | -1909.3% | -1374.9% | -1313.6% | -1242.6% | -1070.2% | -652.2% |
| Interest income | 138.0K | 92.0K | 36.0K | 14.0K | 31.0K | 259.0K | 106.0K | |
| Interest expense | 21.0K | 56.0K | 52.0K | 71.0K | 162.0K | 132.0K | 113.0K | |
| Pre tax profit | (42.2M) | (46.4M) | (41.5M) | (51.7M) | (77.0M) | (77.8M) | (66.2M) | (48.1M) |
| Income tax expense | 25.0K | |||||||
| Net Income | (42.2M) | (46.5M) | (41.5M) | (51.7M) | (77.0M) | (77.8M) | (66.2M) | (48.1M) |