
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6M | 2.3M | 32.0M | 209.1M | 371.8M | 408.0M | 444.7M | 554.0M |
| Cost of goods sold | 1.3M | 1.0M | 24.1M | 154.5M | 270.2M | 301.2M | 329.3M | 420.9M |
| Gross profit | 2.4M | 1.3M | 8.0M | 64.0M | 102.0M | 109.4M | 115.4M | 133.1M |
| Gross profit margin, % | 65.3% | 56.3% | 24.9% | 30.6% | 27.4% | 26.8% | 25.9% | 24.0% |
| Operating expense total | 2.7M | 3.6M | 13.6M | 38.9M | 64.7M | 63.7M | 64.0M | 73.1M |
| Depreciation and amortization | 21.0K | 9.0K | 1.9M | 12.0M | 19.3M | 22.2M | 26.3M | 29.5M |
| EBITDA | (311.0K) | (2.3M) | (5.1M) | 25.0M | 37.3M | 45.6M | 51.4M | 60.0M |
| EBITDA margin, % | -8.6% | -100.7% | -15.9% | 12.0% | 10.0% | 11.2% | 11.6% | 10.8% |
| EBIT | (351.0K) | (2.3M) | (7.0M) | 13.0M | 21.2M | 23.4M | 26.5M | 30.9M |
| EBIT margin, % | -9.7% | -101.0% | -21.9% | 6.2% | 5.7% | 5.7% | 6.0% | 5.6% |
| Interest income | 1.3M | 1.0M | 181.0K | 120.0K | 187.0K | 2.4M | 3.5M | 1.9M |
| Interest expense | 110.0K | 121.0K | 2.5M | 2.9M | 11.1M | 11.1M | 9.6M | 8.9M |
| Pre tax profit | (2.3M) | (1.5M) | (21.2M) | 13.4M | 12.1M | 15.5M | 20.1M | 21.7M |
| Income tax expense | 167.0K | 1.2M | 7.4M | 453.0K | 5.2M | 6.0M | ||
| Net Income | (2.3M) | (1.5M) | (21.3M) | 12.3M | 4.6M | 15.1M | 14.9M | 15.7M |