
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.0K | 134.0K | 216.0K | 151.0K | 31.0K | 137.0K | |
| Gross profit | 2.5M | 3.6M | 1.8M | 151.0K | 31.0K | 137.0K | 497.0K |
| Gross profit margin, % | 100.0% | ||||||
| Operating expense total | 70.3M | 78.0M | 59.4M | 120.5M | 82.3M | 87.6M | 89.6M |
| Depreciation and amortization | 4.8M | 2.4M | 2.6M | 2.8M | 2.6M | 10.4M | 1.9M |
| EBITDA | (67.7M) | (74.2M) | (57.6M) | (120.4M) | (82.3M) | (87.4M) | (89.1M) |
| EBITDA margin, % | -63819.7% | ||||||
| EBIT | (72.5M) | (76.6M) | (60.2M) | (123.2M) | (84.6M) | (97.9M) | (90.8M) |
| EBIT margin, % | -71429.9% | ||||||
| Interest income | 392.0K | 1.1M | |||||
| Interest expense | 602.0K | 1.0K | 1.0K | 12.0K | 2.8M | 76.0K | 49.0K |
| Pre tax profit | (73.5M) | (77.0M) | (60.0M) | (123.5M) | (85.3M) | (95.5M) | (90.0M) |
| Income tax expense | 4.0K | (9.0K) | |||||
| Net Income | (73.5M) | (77.0M) | (60.0M) | (123.5M) | (85.3M) | (95.5M) | (90.0M) |