
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.9B | 36.6B | 40.8B | 43.1B | 49.1B | 52.8B | 57.8B | 63.5B | 69.3B |
| Cost of goods sold | 19.1B | 20.9B | 23.2B | 24.0B | 26.7B | 29.8B | 32.3B | 35.1B | 36.9B |
| Gross profit | 13.9B | 15.8B | 17.7B | 19.1B | 22.5B | 23.6B | 26.2B | 29.0B | 35.2B |
| Gross profit margin, % | 43.2% | 43.4% | 44.4% | 45.7% | 44.7% | 45.3% | 45.7% | 50.9% | |
| Operating expense total | 8.6B | 9.7B | 10.0B | 9.8B | 11.6B | 11.5B | 11.6B | 12.0B | 13.4B |
| Depreciation and amortization | 161.9M | 169.2M | 596.1M | 581.3M | 661.0M | 699.7M | 711.7M | 718.0M | 759.6M |
| EBITDA | 5.3B | 6.1B | 7.6B | 9.3B | 10.9B | 12.2B | 14.8B | 17.1B | 21.8B |
| EBITDA margin, % | 16.6% | 18.8% | 21.5% | 22.2% | 23.0% | 25.5% | 27.0% | 31.5% | |
| EBIT | 5.6B | 5.9B | 7.1B | 8.7B | 10.3B | 11.5B | 14.1B | 16.4B | 21.0B |
| EBIT margin, % | 16.2% | 17.3% | 20.2% | 20.9% | 21.8% | 24.4% | 25.9% | 30.4% | |
| Interest income | 714.0M | 1.0B | 1.1B | 797.2M | 760.6M | 1.4B | 2.2B | 2.6B | |
| Interest expense | 38.2M | 22.5M | 85.3M | 182.8M | 191.0M | 159.9M | 124.5M | 114.3M | 249.9M |
| Pre tax profit | 6.2B | 7.0B | 8.0B | 9.3B | 10.8B | 12.7B | 16.2B | 18.9B | 20.8B |
| Income tax expense | 2.2B | 2.5B | 2.1B | 2.4B | 2.8B | 3.2B | 4.2B | 4.7B | 5.3B |
| Net Income | 4.0B | 4.5B | 5.9B | 6.9B | 8.0B | 9.5B | 12.0B | 14.1B | 15.5B |