
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 9.6B | 10.9B | 12.6B | 16.8B | 18.2B | 19.4B |
| Cost of goods sold | 4.8B | 5.4B | 6.3B | 8.7B | 9.5B | 10.1B |
| Gross profit | 4.9B | 5.5B | 6.3B | 8.2B | 8.8B | 9.3B |
| Gross profit margin, % | 51.0% | 50.4% | 50.1% | 48.9% | 48.5% | 48.3% |
| Operating expense total | 2.4B | 2.7B | 3.4B | 4.3B | 4.9B | 5.4B |
| Depreciation and amortization | 1.4B | 1.3B | 1.6B | 2.0B | 2.2B | 2.4B |
| EBITDA | 2.5B | 2.8B | 2.9B | 3.9B | 3.9B | 4.0B |
| EBITDA margin, % | 26.0% | 25.8% | 23.4% | 23.0% | 21.4% | 20.7% |
| EBIT | 1.1B | 1.5B | 1.4B | 1.8B | 1.7B | 1.7B |
| EBIT margin, % | 11.4% | 13.9% | 10.8% | 10.8% | 9.6% | 8.6% |
| Interest income | 4.0M | 1.0M | 4.0M | |||
| Interest expense | 188.0M | 104.0M | 98.0M | 122.0M | 158.0M | 183.0M |
| Pre tax profit | 912.0M | 1.4B | 1.3B | 1.7B | 1.6B | 1.5B |
| Income tax expense | 328.0M | 473.0M | 454.0M | 573.0M | 505.0M | 596.0M |
| Net Income | 584.0M | 941.0M | 830.0M | 1.1B | 1.1B | 893.0M |