
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 80.6M | 119.5M | 210.8M | 196.7M | 276.6M | 352.9M | 295.3M |
| Revenue growth, % | -9.6% | 48.2% | 76.5% | ||||
| Cost of goods sold | 27.4M | 50.3M | 83.2M | 82.8M | 105.0M | 128.1M | 81.3M |
| Gross profit | 53.1M | 69.2M | 127.6M | 127.6M | 191.1M | 230.7M | 233.7M |
| Gross profit margin, % | 65.9% | 57.9% | 60.5% | 64.9% | 69.1% | 65.4% | 79.1% |
| General and administrative expense | 51.8M | 61.1M | 106.9M | ||||
| Operating expense total | 69.7M | 87.2M | 135.7M | 171.0M | 190.1M | 188.5M | 213.7M |
| Depreciation and amortization | 12.9M | 10.7M | 23.6M | 28.4M | 37.8M | 50.7M | 57.4M |
| EBITDA | (27.3M) | (26.8M) | (14.9M) | (43.4M) | 980.0K | 42.2M | 27.3M |
| EBITDA margin, % | -33.9% | -22.5% | -7.1% | -22.1% | 0.4% | 12.0% | 9.3% |
| EBIT | (40.2M) | (37.5M) | (38.6M) | (71.8M) | (36.8M) | (8.5M) | (30.1M) |
| EBIT margin, % | -49.9% | -31.4% | -18.3% | -36.5% | -13.3% | -2.4% | -10.2% |
| Interest income | 103.0K | 262.0K | 764.0K | 222.0K | 500.0K | 155.0K | |
| Interest expense | 947.0K | 1.5M | 4.9M | 1.2M | 8.6M | 3.7M | 11.8M |
| Pre tax profit | (49.1M) | (41.1M) | (5.3M) | (50.8M) | |||
| Income tax expense | 473.0K | 511.0K | 3.3M | (2.6M) | 504.0K | 403.0K | (4.2M) |
| Net Income | (40.6M) | (38.3M) | (39.5M) | (46.5M) | (41.6M) | (5.7M) | (46.6M) |
| EPS | (0.5) | (0.4) | (0.2) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |