
Stock Price
2024-08-16
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214.4M | 45.5M | 165.6M | 87.3M | 107.0M | 163.2M | 199.5M | 200.3M |
| Cost of goods sold | 212.9M | 45.2M | 163.3M | 85.4M | 104.2M | 159.6M | 192.9M | 194.4M |
| Gross profit | 1.6M | 344.0K | 2.3M | 1.9M | 2.8M | 3.6M | 6.6M | 6.0M |
| Gross profit margin, % | 0.8% | 1.4% | 2.1% | 2.6% | 2.2% | 3.3% | 3.0% | |
| Operating expense total | 5.3M | 5.8M | 7.6M | 7.6M | 8.1M | 8.9M | 8.4M | 9.3M |
| Depreciation and amortization | 197.0K | 174.0K | 116.0K | 77.0K | 55.0K | 42.0K | 301.0K | 211.0K |
| EBITDA | (3.8M) | (5.4M) | (5.3M) | (5.8M) | (5.3M) | (5.3M) | (1.8M) | (3.3M) |
| EBITDA margin, % | -12.0% | -3.2% | -6.6% | -5.0% | -3.2% | -0.9% | -1.6% | |
| EBIT | (4.0M) | (5.6M) | (5.4M) | (5.8M) | (5.4M) | (5.3M) | (2.4M) | (3.5M) |
| EBIT margin, % | -12.3% | -3.3% | -6.7% | -5.0% | -3.3% | -1.2% | -1.7% | |
| Interest income | 4.8M | 7.7M | 7.6M | 7.9M | 8.4M | 8.5M | 9.4M | 16.5M |
| Interest expense | 119.0K | 727.0K | 248.0K | 262.0K | 514.0K | 4.0K | 3.0K | 29.0K |
| Pre tax profit | 719.0K | 1.3M | 1.9M | 1.8M | 2.5M | 3.2M | 7.0M | 13.0M |
| Income tax expense | 161.0K | 324.0K | 499.0K | 512.0K | 613.0K | 1.1M | 1.9M | 3.5M |
| Net Income | 558.0K | 1.0M | 1.4M | 1.3M | 1.9M | 2.1M | 5.1M | 9.5M |