
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7M | 2.5M | 2.8M | 8.8M | 18.5M | |||
| Gross profit | 2.7M | 2.5M | 2.8M | 2.3M | 3.4M | 957.0K | 12.2M | 18.5M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 139.7% | 100.1% | |||
| Operating expense total | 4.5M | 8.3M | 5.0M | 4.2M | 3.6M | 3.9M | 10.5M | 16.9M |
| Depreciation and amortization | 1.6M | 1.6M | 1.4M | 1.2M | 954.0K | 954.0K | 927.0K | 437.0K |
| EBITDA | (1.7M) | (5.7M) | (8.4M) | (9.6M) | (1.4M) | (2.9M) | 1.7M | 1.6M |
| EBITDA margin, % | -63.4% | -227.1% | -305.6% | 19.7% | 8.6% | |||
| EBIT | (4.5M) | (7.4M) | (11.2M) | (10.8M) | (2.3M) | (3.8M) | 800.0K | 1.2M |
| EBIT margin, % | -163.2% | -292.4% | -405.9% | 9.1% | 6.2% | |||
| Interest income | 14.4M | 12.7M | 10.4M | 11.7M | 14.0M | 15.0M | 16.6M | 18.1M |
| Interest expense | 14.9M | 13.5M | 1.4M | 13.0K | ||||
| Pre tax profit | (1.7M) | (5.0M) | 39.9M | 892.0K | 15.7M | 20.5M | 24.2M | 27.5M |
| Income tax expense | (950.0K) | (3.0M) | 3.0M | 2.3M | 4.2M | 5.1M | 6.1M | 6.6M |
| Net Income | (733.0K) | (2.0M) | 36.9M | (1.4M) | 11.5M | 15.4M | 18.1M | 20.9M |