Zoe's Kitchen develops and operates a chain of fast-casual restaurants. It operates a range of restaurant formats, including in-line, end-cap, and free-standing restaurants. Its menu features Mediterranean-inspired comfort food with made-from-scratch recipes using fresh ingredients.

Type
Public
HQ
Plano, US
Founded
1995
Size (employees)
4,643 (est)
Zoes Kitchen was founded in 1995 and is headquartered in Plano, US
Report incorrect company information

Zoes Kitchen Office Locations

Zoes Kitchen has an office in Plano
Plano, US (HQ)
5760 State Highway 121, Suite 250
Show all (1)
Report incorrect company information

Zoes Kitchen Financials and Metrics

Zoes Kitchen Financials

Zoes Kitchen's revenue was reported to be $314.10 m in FY, 2017 which is a 13.8% increase from the previous period.
USD

Revenue (FY, 2017)

314.1 m

Revenue growth (FY, 2016 - FY, 2017), %

13.8%

Gross profit (FY, 2017)

126.7 m

Gross profit margin (FY, 2017), %

40.3%

Net income (FY, 2017)

(2 m)

EBITDA (FY, 2017)

21.1 m

EBIT (FY, 2017)

1.2 m

Market capitalization (21-May-2018)

325.7 m

Closing share price (21-May-2018)

16.6

Cash (25-Dec-2017)

2.3 m

EV

328 m
Zoes Kitchen's current market capitalization is $325.7 m.
Annual
USDFY, 2015FY, 2016FY, 2017

Revenue

226.6 m276 m314.1 m

Revenue growth, %

22%14%

Cost of goods sold

135.3 m164.6 m187.4 m

Gross profit

91.3 m111.3 m126.7 m
Quarterly
USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Revenue

63 m54.5 m56.4 m80.4 m66.3 m67.3 m90.6 m74.3 m77.9 m

Cost of goods sold

37.5 m32.3 m33.6 m47.3 m38.8 m40.3 m53.4 m43.9 m46.4 m

Gross profit

25.5 m22.2 m22.8 m33.1 m27.5 m27 m37.1 m30.4 m31.5 m

Gross profit Margin, %

40%41%40%41%41%40%41%41%40%
Annual
USDFY, 2015FY, 2016FY, 2017

Cash

19.1 m5.5 m2.3 m

Accounts Receivable

853 k2.3 m3.1 m

Prepaid Expenses

1.5 m1.8 m1.9 m

Inventories

1.7 m1.9 m2.4 m
Quarterly
USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Cash

26.4 m24.2 m20.4 m20.6 m14.4 m9.5 m3 m4.5 m4.6 m

Accounts Receivable

1.1 m1.1 m1.1 m1.4 m1.2 m1.4 m1.8 m2.1 m2 m

Prepaid Expenses

1.5 m2.1 m2.3 m2.3 m3.5 m3.7 m3.6 m3.9 m4.5 m

Inventories

1.4 m1.5 m1.6 m1.8 m1.9 m2.1 m2.1 m2.4 m2.5 m
Annual
USDFY, 2015FY, 2016FY, 2017

Net Income

1.1 m1.8 m(2 m)

Depreciation and Amortization

13 m16.1 m19.9 m

Inventories

(378 k)(218 k)(605 k)

Accounts Payable

641 k697 k1.3 m
Quarterly
USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Net Income

692 k812 k(1.4 m)1.4 m2.6 m2.3 m19 k598 k868 k

Depreciation and Amortization

3.7 m6.7 m9.8 m4.5 m8.2 m12 m5.5 m10.1 m14.9 m

Inventories

(134 k)(226 k)(322 k)(150 k)(237 k)(401 k)(224 k)(499 k)(713 k)

Accounts Payable

2.2 m1.3 m714 k1.6 m1.5 m1.6 m2.1 m2.2 m2.2 m
USDY, 2017

EV/EBITDA

15.5 x

EV/EBIT

267.8 x

EV/CFO

10.5 x

Revenue/Employee

67.7 k

Financial Leverage

1.8 x
Show all financial metrics

Zoes Kitchen Operating Metrics

Q1, 2015Q2, 2015Q3, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Mar, 2018

Locations

200

Restaurants

141 148 158 166 174 183 194 204 221 224 235 243
Show all operating metrics
Report incorrect company information