XP Power (XPP.L) stock price, revenue, and financials

XP Power market cap is £1 b, and annual revenue was £199.9 m in FY 2019

£1 B

XPP.L Mkt cap, 10-Nov-2021

£105.1 M

XP Power Revenue H1, 2020
XP Power Gross profit (H1, 2020)47.2 M
XP Power Gross profit margin (H1, 2020), %44.9%
XP Power Net income (H1, 2020)8.2 M
XP Power EBIT (H1, 2020)11.3 M
XP Power Cash, 30-Jun-202013 M
XP Power EV1 B
Get notified regarding key financial metrics and revenue changes at XP PowerLearn more
Banner background

XP Power Revenue

XP Power revenue was £199.9 m in FY, 2019 which is a 2.5% year over year increase from the previous period.

Embed Graph

XP Power Revenue Breakdown

Embed Graph

XP Power revenue breakdown by business segment: 13.7% from Technology, 44.6% from Industrial Electronics, 23.0% from Healthcare and 18.7% from Semiconductor Manufacturing

XP Power revenue breakdown by geographic segment: 53.8% from North America, 15.9% from United Kingdom, 14.6% from Singapore, 7.0% from Germany, 5.6% from Other Countries and 3.2% from Other

XP Power Income Statement

Annual

GBPFY, 2017FY, 2018FY, 2019

Revenue

166.8m195.1m199.9m

Revenue growth, %

17%2%

Cost of goods sold

89.2m102.8m109.8m

Gross profit

77.6m92.3m90.1m

Gross profit Margin, %

47%47%45%

Sales and marketing expense

31.7m38.7m43.2m

R&D expense

8.8m11.4m13.0m

General and administrative expense

4.6m2.9m7.2m

Operating expense total

45.1m53.0m63.4m

EBIT

32.5m39.3m26.7m

EBIT margin, %

19%20%13%

Interest expense

200.0k1.5m3.0m

Pre tax profit

32.2m37.6m24.0m

Income tax expense

3.6m7.2m3.2m

Net Income

28.6m30.4m20.8m

EPS

146.0154.9105.0

Half Year

GBPH1, 2018H1, 2019H1, 2020

Revenue

93.2m98.9m105.1m

Cost of goods sold

49.7m54.8m57.9m

Gross profit

43.5m44.1m47.2m

Gross profit Margin, %

47%45%45%

Sales and marketing expense

18.3m20.3m24.3m

R&D expense

5.2m6.3m8.6m

General and administrative expense

1.1m3.0m3.3m

Operating expense total

24.6m29.6m36.2m

EBIT

18.9m14.5m11.3m

EBIT margin, %

20%15%11%

Pre tax profit

18.5m12.9m10.3m

Income tax expense

3.8m2.5m2.1m

Net Income

16.5m10.4m8.2m

EPS

74.952.841.2

XP Power Balance Sheet

Annual

GBPFY, 2017FY, 2018FY, 2019

Cash

15.0m11.5m11.2m

Accounts Receivable

23.9m33.0m34.8m

Inventories

37.8m56.5m44.1m

Current Assets

83.5m105.1m96.0m

PP&E

22.5m30.7m29.3m

Goodwill

40.4m54.1m53.2m

Total Assets

171.5m234.3m233.4m

Accounts Payable

11.5m12.7m

Short-term debt

200.0k200.0k1.6m

Current Liabilities

25.1m26.8m30.4m

Long-term debt

24.0m63.5m57.3m

Non-Current Liabilities

29.6m70.1m64.1m

Total Debt

24.2m63.7m58.9m

Total Liabilities

54.7m96.9m94.5m

Common Stock

27.2m27.2m27.2m

Retained Earnings

89.6m104.6m108.4m

Total Equity

116.9m137.4m138.9m

Debt to Equity Ratio

0.2 x0.5 x0.4 x

Debt to Assets Ratio

0.1 x0.3 x0.3 x

Financial Leverage

1.5 x1.7 x1.7 x

Half Year

GBPH1, 2018H1, 2019H1, 2020

Cash

12.1m10.8m13.0m

Accounts Receivable

30.0m33.2m33.2m

Inventories

50.6m51.2m55.6m

Current Assets

100.7m99.6m107.3m

PP&E

27.9m31.4m30.9m

Goodwill

56.4m54.0m54.8m

Total Assets

222.5m238.2m250.1m

Short-term debt

200.0k2.0m2.0m

Current Liabilities

32.3m28.0m39.1m

Long-term debt

58.6m65.0m

Non-Current Liabilities

64.8m71.9m59.6m

Total Debt

58.8m67.0m2.0m

Total Liabilities

97.1m99.9m98.7m

Common Stock

27.2m27.2m27.2m

Retained Earnings

95.4m104.8m114.1m

Total Equity

125.4m138.3m151.4m

Debt to Equity Ratio

0.5 x0.5 x0 x

Debt to Assets Ratio

0.3 x0.3 x0 x

Financial Leverage

1.8 x1.7 x1.7 x

XP Power Cash Flow

Annual

GBPFY, 2017FY, 2018FY, 2019

Net Income

28.6m30.4m16.4m

Depreciation and Amortization

5.9m9.1m12.7m

Accounts Receivable

(1.6m)(5.6m)(3.7m)

Inventories

(2.5m)(16.4m)10.3m

Accounts Payable

5.3m(100.0k)4.5m

Cash From Operating Activities

29.7m26.7m46.2m

Purchases of PP&E

(4.9m)(7.9m)(4.7m)

Cash From Investing Activities

(28.0m)(50.3m)(16.3m)

Long-term Borrowings

(5.4m)(3.4m)(10.3m)

Dividends Paid

(14.2m)(15.6m)(17.2m)

Cash From Financing Activities

4.8m19.4m(29.7m)

Net Change in Cash

6.5m(4.2m)200.0k

Interest Paid

200.0k1.5m2.7m

Income Taxes Paid

800.0k4.1m4.5m

Half Year

GBPH1, 2018H1, 2019H1, 2020

Net Income

16.9k10.2m14.2m

Depreciation and Amortization

3.9m6.1m7.3m

Accounts Receivable

(4.5m)(600.0k)3.2m

Inventories

(10.1m)5.3m(8.2m)

Accounts Payable

6.1m400.0k5.8m

Cash From Operating Activities

13.4m22.6m20.9m

Purchases of PP&E

(2.8m)(2.6m)(1.8m)

Cash From Investing Activities

(41.1m)(8.7m)(7.2m)

Long-term Borrowings

(3.5m)(3.2m)(9.8m)

Dividends Paid

(9.2m)(10.2m)(3.8m)

Cash From Financing Activities

24.9m(14.5m)(12.6m)

Net Change in Cash

(2.8m)(600.0k)1.1m

Interest Paid

400.0k1.4m800.0k

Income Taxes Paid

2.4m2.6m600.0k

XP Power Ratios

GBPFY, 2017

Revenue/Employee

85.4k

Debt/Equity

0.2 x

Debt/Assets

0.1 x

Financial Leverage

1.5 x

XP Power Operating Metrics

FY, 2017H1, 2018FY, 2018H1, 2019FY, 2019H1, 2020

Order Intake

£184.3 m£101.4 m£198.4 m£100.6 m£214.9 m£145.8 m

Book-to-Bill Ratio

111%109%102%102%110%139%

Sales Offices

323224

Sales Offices (North America)

181811

Sales Offices (Europe)

998

Sales Offices (Asia)

555

XP Power Employee Rating

3.257 votes
Culture & Values
3.8
Work/Life Balance
3.4
Senior Management
3.5
Salary & Benefits
3.5
Career Opportunities
3.3
Source