Xoom Revenue

Xoom revenue was $159.08 m in FY, 2014 which is a 30.2% year over year increase from the previous period.

Embed Graph

Summary - Funding Rounds

In total, Xoom had raised $116.5 m. Xoom is a subsidiary of PayPal

Xoom Income Statement

Annual

USDFY, 2012FY, 2013FY, 2014

Revenue

80.0m122.2m159.1m

Revenue growth, %

53%30%

Cost of goods sold

26.8m38.1m45.4m

Gross profit

53.2m84.1m113.7m

Gross profit Margin, %

67%69%71%

Sales and marketing expense

21.5m25.9m32.7m

General and administrative expense

9.1m13.1m20.9m

Operating expense total

57.5m75.1m138.6m

EBIT

(4.3m)9.1m(25.0m)

EBIT margin, %

(5%)7%(16%)

Interest expense

1.5m1.8m1.4m

Interest income

85.0k203.0k278.0k

Pre tax profit

(5.9m)6.4m(26.3m)

Income tax expense

2.0k37.0k45.0k

Net Income

(5.9m)6.3m(26.3m)

Xoom Balance Sheet

Annual

USDFY, 2012FY, 2013FY, 2014

Cash

45.1m111.0m67.2m

Prepaid Expenses

4.9m4.2m5.4m

Current Assets

99.5m270.1m274.2m

PP&E

3.9m5.1m15.7m

Goodwill

9.0m

Total Assets

113.1m284.1m315.7m

Accounts Payable

1.1m711.0k979.0k

Short-term debt

15.0m28.0m

Current Liabilities

30.7m19.1m54.1m

Long-term debt

25.0m

Total Debt

40.0m28.0m

Total Liabilities

55.8m19.2m60.0m

Common Stock

508.0k4.0k4.0k

Preferred Stock

2.1m

Additional Paid-in Capital

118.0m321.9m339.2m

Retained Earnings

(63.4m)(57.0m)(83.4m)

Total Equity

57.3m264.8m255.8m

Debt to Equity Ratio

0.7 x0.1 x

Debt to Assets Ratio

0.4 x0.1 x

Financial Leverage

2 x1.1 x1.2 x

Xoom Cash Flow

Annual

USDFY, 2012FY, 2013FY, 2014

Net Income

(5.9m)6.3m(26.3m)

Depreciation and Amortization

1.5m2.3m3.9m

Accounts Payable

1.6m1.4m4.6m

Cash From Operating Activities

(750.0k)(8.7m)(40.1m)

Purchases of PP&E

(3.2m)(3.4m)(14.5m)

Cash From Investing Activities

(16.1m)(82.5m)(35.1m)

Short-term Borrowings

13.5m(40.0m)28.0m

Cash From Financing Activities

13.6m157.1m31.3m

Net Change in Cash

(3.2m)65.9m(43.8m)

Interest Paid

1.7m2.1m1.0m

Income Taxes Paid

2.0k45.0k2.0k

Xoom Ratios

USDFY, 2012

Debt/Equity

0.7 x

Debt/Assets

0.4 x

Financial Leverage

2 x

Xoom Operating Metrics

Xoom Employee Rating

3.737 votes
Culture & Values
3.9
Work/Life Balance
4.1
Senior Management
3.3
Salary & Benefits
3.7
Career Opportunities
3.5
Source