Workable stock price, funding rounds, valuation and financials

Workable has raised $84.45 m in total funding. Workable annual revenue was £14.91 m in FY 2018

£14.9 M

Workable Revenue FY, 2018

Workable Net income (FY, 2018)-12.1 M

Workable EBIT (FY, 2018)-11.9 M

Workable Cash, 31-Dec-201814.3 M

Founding Date	2012
Workable total Funding	$84.5 m
Workable latest funding size	$50 m
Time since last funding	2 years ago
Workable investors	Greylock Partners, Balderton Capital, TriplePoint Capital, Notion Capital, Openfund, ChrysanthosChrysanthou, DimitrisVranopoulos, 83North, Zouk Capital LLP, Alexis Pantazis, Notion, Chrysanthos Chrysanthou

Workable's latest funding round in November 2018 was reported to be $50 m. In total, Workable has raised $84.5 m

Embed Graph

GBP	FY, 2016	FY, 2017	FY, 2018
Revenue	7.0m	10.7m	14.9m
Revenue growth, %		54%
Cost of goods sold	3.1m	5.7m
Gross profit	3.8m	5.0m
Gross profit Margin, %	55%	46%
Operating expense total	12.1m	14.4m
Depreciation and amortization			397.8k
EBITDA	(8.3m)	(9.1m)
EBITDA margin, %	(119%)	(85%)
EBIT	(8.3m)	(9.4m)	(11.9m)
EBIT margin, %	(119%)	(88%)	(80%)
Interest expense			186.3k
Pre tax profit	(8.3m)	(9.4m)	(12.1m)
Income tax expense	67.0k	(5.4k)	(3.1k)
Net Income	(8.4m)	(9.4m)	(12.1m)

GBP	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Cash	4.0	4.0	6.5m	3.6m	14.3m
Accounts Receivable	234.0k	13.9m	158.9k	791.6k	1.5m
Inventories			123.4k	184.9k	200.9k
Current Assets	234.0k	13.9m	8.3m	6.1m	17.5m
PP&E		3.8m	971.7k	1.1m	1.3m
Total Assets	4.0m	17.7m	9.2m	7.1m	19.6m
Accounts Payable	36.1k	32.5k	1.1m	1.1m	1.6m
Current Liabilities	36.1k	32.5k	2.6m	5.6m	9.3m
Long-term debt					2.4m
Non-Current Liabilities			113.9k	243.1k	2.6m
Total Debt					2.4m
Total Liabilities	36.1k	32.5k	2.7m	5.9m	11.9m
Common Stock	4.9k	6.5k	8.2k	8.5k	9.9k
Retained Earnings	(115.2k)	(254.6k)	(17.0m)	(26.3m)	(39.0m)
Total Equity	4.0m	17.6m	6.5m	1.3m	7.6m
Financial Leverage	1 x	1 x	1.4 x	5.7 x	2.6 x