Western Digital (WDC) stock price, revenue, and financials

Western Digital market cap is $12.7 b, and annual revenue was $16.57 b in FY 2019

$12.7 B

WDC Mkt cap, 22-May-2020

$4.2 B

Western Digital Revenue Q3, 2020
Western Digital Gross profit (Q3, 2020)1 B
Western Digital Gross profit margin (Q3, 2020), %24.1%
Western Digital Net income (Q3, 2020)17 M
Western Digital EBIT (Q3, 2020)153 M
Western Digital Cash, 03-Apr-20202.9 B
Western Digital EV19.4 B

Western Digital Revenue

Western Digital revenue was $16.57 b in FY, 2019 which is a 19.8% year over year decrease from the previous period.

Embed Graph

Western Digital Revenue Breakdown

Embed Graph

Western Digital revenue breakdown by business segment: 20.7% from Client Solutions, 48.9% from Client Devices and 30.4% from Data Center Devices & Solutions

Western Digital revenue breakdown by geographic segment: 18.8% from Hong Kong, 12.8% from Rest of Asia, 18.8% from Europe, Middle East and Africa, 23.3% from China, 21.7% from United States and 4.6% from Other

Western Digital Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019

Revenue

19.1b20.6b16.6b

Revenue growth, %

47%8%(20%)

Cost of goods sold

13.0b12.9b12.8b

Gross profit

6.1b7.7b3.8b

Gross profit Margin, %

32%37%23%

R&D expense

2.4b2.4b2.2b

General and administrative expense

1.4b1.5b1.3b

Operating expense total

4.1b4.1b3.7b

EBIT

2.0b3.6b87.0m

EBIT margin, %

10%18%1%

Interest expense

847.0m676.0m374.0m

Interest income

26.0m60.0m57.0m

Pre tax profit

769.0m2.1b(287.0m)

Income tax expense

372.0m1.4b467.0m

Net Income

397.0m675.0m(754.0m)

EPS

1.32.2(2.6)

Western Digital Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019

Cash

6.4b5.0b3.5b

Accounts Receivable

1.9b2.2b1.2b

Inventories

2.3b2.9b3.3b

Current Assets

11.1b10.6b8.5b

PP&E

3.0b3.1b2.8b

Goodwill

10.0b10.1b10.1b

Total Assets

29.9b29.2b26.4b

Accounts Payable

2.1b2.3b1.6b

Short-term debt

233.0m179.0m276.0m

Current Liabilities

4.3b4.5b3.8b

Long-term debt

12.9b11.0b10.2b

Total Debt

13.2b11.2b10.5b

Total Liabilities

18.4b17.7b16.4b

Common Stock

3.0m3.0m3.0m

Additional Paid-in Capital

4.5b4.3b3.9b

Retained Earnings

8.6b8.8b7.4b

Total Equity

11.4b11.5b10.0b

Debt to Equity Ratio

1.2 x1 x1.1 x

Debt to Assets Ratio

0.4 x0.4 x0.4 x

Financial Leverage

2.6 x2.5 x2.6 x

Western Digital Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019

Net Income

397.0m675.0m(754.0m)

Depreciation and Amortization

2.1b2.1b1.8b

Accounts Receivable

(487.0m)(244.0m)993.0m

Inventories

(204.0m)(598.0m)(339.0m)

Accounts Payable

223.0m(15.0m)(588.0m)

Cash From Operating Activities

3.4b4.2b1.5b

Purchases of PP&E

(578.0m)(835.0m)(876.0m)

Cash From Investing Activities

(636.0m)(1.7b)(1.3b)

Long-term Borrowings

(12.2b)(17.1b)(681.0m)

Dividends Paid

(574.0m)(593.0m)(584.0m)

Cash From Financing Activities

(4.6b)(3.9b)(1.8b)

Net Change in Cash

(1.8b)(1.3b)(1.5b)

Interest Paid

777.0m708.0m431.0m

Income Taxes Paid

184.0m220.0m377.0m

Western Digital Ratios

USDY, 2020

EV/EBIT

126.8 x

EV/CFO

29.8 x

Financial Leverage

2.8 x

Western Digital Operating Metrics

Western Digital's Units Shipped was reported to be 54 m in Q3, 2018. Western Digital's Backlog was reported to be $50m in FY, 2017.
Q1, 2014Q2, 2014Q3, 2014FY, 2014Q1, 2015Q2, 2015Q3, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Q1, 2018Q3, 2018FY, 2018FY, 2019

Units Shipped

62.60 m63.10 m60.40 m249 m64.70 m61 m54.50 m229 m51.70 m49.70 m43.10 m185 m48 m44 m50 m48 m54 m

Average Selling Price Per Unit

$58 $60 $58 $58 $58 $60 $61 $60 $60 $61 $60 $61 $61 $62

Backlog

$50 m$50 m

DSO

41 37 39 26

Exabytes Shipped

262 313 389 383

Patents Issued

7 k7 k13.50 k14 k14 k14 k