Westell Technologies market cap is $12.6 m, and annual revenue was $29.95 m in FY 2021

Westell Technologies Revenue growth (FY, 2020 - FY, 2021), %0%

Westell Technologies Gross profit (FY, 2021)10.1 M

Westell Technologies Gross profit margin (FY, 2021), %33.6%

Westell Technologies Net income (FY, 2021)-2.7 M

Westell Technologies EBIT (FY, 2021)-4.7 M

Westell Technologies Cash, 31-Mar-202116.9 M

Westell Technologies EV-2.4 M

Westell Technologies revenue was $29.95 m in FY, 2021

Westell Technologies revenue breakdown by business segment: 32.3% from IBW, 36.4% from CNS and 31.2% from ISM

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Revenue | 43.6m | 30.0m | 29.9m |

| (31%) | 0% | |

## Cost of goods sold | 25.2m | 20.3m | 19.9m |

## Gross profit | 18.4m | 9.6m | 10.1m |

| 42% | 32% | 34% |

## Sales and marketing expense | 8.3m | 7.6m | 5.2m |

## R&D expense | 6.8m | 5.3m | 4.0m |

## General and administrative expense | 6.7m | 4.8m | 4.1m |

## Operating expense total | 30.0m | 20.2m | 14.8m |

## Depreciation and amortization | 3.4m | 1.2m | 903.0k |

## EBIT | (11.6m) | (10.5m) | (4.7m) |

| (27%) | (35%) | (16%) |

## Pre tax profit | (11.0m) | (10.1m) | (2.8m) |

## Income tax expense | 39.0k | 36.0k | (22.0k) |

## Net Income | (11.4m) | (10.1m) | (2.7m) |

## EPS | (0.7) | (0.6) | (0.2) |

USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 |
---|---|---|---|---|---|---|

## Revenue | 9.0m | 7.6m | 7.2m | 7.4m | 8.3m | 7.6m |

## Cost of goods sold | 5.8m | 6.0m | 4.4m | 4.5m | 5.5m | 5.4m |

## Gross profit | 3.2m | 1.6m | 2.8m | 2.8m | 2.8m | 2.2m |

| 36% | 21% | 39% | 39% | 34% | 29% |

## Sales and marketing expense | 2.3m | 2.3m | 1.6m | 1.4m | 1.4m | 1.2m |

## R&D expense | 1.6m | 1.4m | 1.2m | 945.0k | 914.0k | 1.0m |

## General and administrative expense | 1.4m | 1.2m | 1.1m | 1.2m | 1.1m | 863.0k |

## Operating expense total | 5.6m | 5.3m | 4.4m | 3.8m | 3.7m | 3.3m |

## Depreciation and amortization | 308.0k | 308.0k | 308.0k | 226.0k | 225.0k | 226.0k |

## EBIT | (2.3m) | (3.7m) | (1.6m) | (915.0k) | (898.0k) | (1.1m) |

| (26%) | (49%) | (23%) | (12%) | (11%) | (14%) |

## Pre tax profit | (2.1m) | (3.6m) | (1.5m) | (885.0k) | (883.0k) | (911.0k) |

## Income tax expense | 7.0k | 20.0k | (60.0k) | 2.0k | 23.0k | |

## Net Income | (2.2m) | (3.6m) | (1.5m) | (825.0k) | (885.0k) | (934.0k) |

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Cash | 25.5m | 20.9m | 16.9m |

## Accounts Receivable | 6.9m | 4.0m | 4.5m |

## Prepaid Expenses | 1.7m | 1.3m | |

## Inventories | 9.8m | 6.8m | 4.9m |

## Current Assets | 43.8m | 33.0m | 27.7m |

## PP&E | 1.3m | 1.1m | 915.0k |

## Total Assets | 48.9m | 37.5m | 32.3m |

## Accounts Payable | 2.3m | 1.1m | 1.9m |

## Current Liabilities | 7.1m | 5.3m | 6.2m |

## Long-term debt | 1.9m | ||

## Total Debt | 1.9m | ||

## Total Liabilities | 7.7m | 5.9m | 10.1m |

## Preferred Stock | |||

## Additional Paid-in Capital | 418.9m | 419.6m | 420.1m |

## Retained Earnings | (340.7m) | (350.8m) | (353.5m) |

## Total Equity | 41.2m | 31.7m | 22.2m |

## Debt to Equity Ratio | 0.1 x | ||

## Debt to Assets Ratio | 0.1 x | ||

## Financial Leverage | 1.2 x | 1.2 x | 1.5 x |

USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 |
---|---|---|---|---|---|---|

## Cash | 24.1m | 21.7m | 22.0m | 21.9m | 21.5m | 14.8m |

## Accounts Receivable | 5.8m | 5.0m | 4.9m | 4.9m | 4.5m | 4.9m |

## Prepaid Expenses | 1.7m | 1.8m | 1.7m | 916.0k | 765.0k | 961.0k |

## Inventories | 9.9m | 8.3m | 7.6m | 7.4m | 7.6m | 5.7m |

## Current Assets | 41.5m | 36.9m | 36.2m | 35.1m | 34.3m | 26.4m |

## PP&E | 1.2m | 1.1m | 1.1m | 1.0m | 1.0m | 958.0k |

## Total Assets | 47.2m | 43.7m | 42.5m | 41.5m | 40.3m | 31.9m |

## Accounts Payable | 2.3m | 2.7m | 2.8m | 2.2m | 2.2m | 1.4m |

## Current Liabilities | 7.2m | 7.5m | 7.6m | 7.0m | 6.8m | 6.8m |

## Long-term debt | 2.2m | 2.1m | 2.0m | |||

## Total Debt | 2.2m | 2.1m | 2.0m | |||

## Total Liabilities | 8.1m | 8.0m | 8.2m | 10.5m | 10.1m | 9.8m |

## Additional Paid-in Capital | 419.1m | 419.3m | 419.5m | 419.8m | 419.9m | 420.0m |

## Retained Earnings | (342.9m) | (346.4m) | (348.0m) | (351.6m) | (352.5m) | (353.4m) |

## Total Equity | 39.1m | 35.7m | 34.3m | 31.0m | 30.2m | 22.1m |

## Debt to Equity Ratio | 0.1 x | 0.1 x | 0.1 x | |||

## Debt to Assets Ratio | 0.1 x | 0.1 x | 0.1 x | |||

## Financial Leverage | 1.2 x | 1.2 x | 1.2 x | 1.3 x | 1.3 x | 1.4 x |

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Net Income | (11.4m) | (10.1m) | (2.7m) |

## Depreciation and Amortization | 4.0m | 1.9m | 1.3m |

## Accounts Receivable | 2.0m | 2.8m | (431.0k) |

## Inventories | (579.0k) | 3.0m | 1.9m |

## Accounts Payable | 528.0k | (1.7m) | 2.9m |

## Cash From Operating Activities | (760.0k) | (2.3m) | 95.0k |

## Purchases of PP&E | (290.0k) | (185.0k) | (72.0k) |

## Cash From Investing Activities | 2.5m | (2.1m) | (72.0k) |

## Cash From Financing Activities | (1.2m) | (192.0k) | (4.0m) |

## Net Change in Cash | 494.0k | (4.6m) | (4.0m) |

## Income Taxes Paid | 15.0k | (335.0k) | (337.0k) |

USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 |
---|---|---|---|---|---|---|

## Net Income | (2.2m) | (5.7m) | (7.3m) | (825.0k) | (1.7m) | (2.6m) |

## Depreciation and Amortization | 451.0k | 942.0k | 1.4m | 336.0k | 672.0k | 986.0k |

## Accounts Receivable | 1.1m | 1.8m | 1.9m | (843.0k) | (452.0k) | (858.0k) |

## Inventories | (142.0k) | 1.5m | 2.2m | (547.0k) | (752.0k) | 1.1m |

## Accounts Payable | 740.0k | 950.0k | 332.0k | 3.2m | 3.2m | 2.4m |

## Cash From Operating Activities | (1.2m) | (1.5m) | (1.2m) | (524.0k) | (921.0k) | (394.0k) |

## Purchases of PP&E | (14.0k) | (59.0k) | (113.0k) | (23.0k) | (73.0k) | (73.0k) |

## Cash From Investing Activities | (14.0k) | (2.0m) | (2.1m) | (23.0k) | (73.0k) | (73.0k) |

## Cash From Financing Activities | (173.0k) | (189.0k) | (191.0k) | 1.6m | 1.6m | (5.6m) |

## Net Change in Cash | (1.4m) | (3.7m) | (3.5m) | 1.0m | 590.0k | (6.1m) |

USD | FY, 2019 |
---|---|

## Revenue/Employee | 382.2k |

## Financial Leverage | 1.2 x |

## P/E Ratio | (2.8) |