Westell Technologies (WSTL) stock price, revenue, and financials

Westell Technologies market cap is $11.5 m, and annual revenue was $29.96 m in FY 2020

$11.5 M

WSTL Mkt cap, 27-Oct-2020

$7.4 M

Westell Technologies Revenue Q1, 2021
Westell Technologies Gross profit (Q1, 2021)2.8 M
Westell Technologies Gross profit margin (Q1, 2021), %38.7%
Westell Technologies Net income (Q1, 2021)-825 K
Westell Technologies EBIT (Q1, 2021)-915 K
Westell Technologies Cash, 30-Jun-202021.9 M
Westell Technologies EV-8.2 M

Westell Technologies Revenue

Westell Technologies revenue was $29.96 m in FY, 2020

Embed Graph

Westell Technologies Income Statement

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q4, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Revenue

34.4m31.2m14.4m10.5m9.9m8.9m40.0m22.5m30.0m25.2m27.8m23.6m14.0m21.6m25.5m20.2m14.8m17.8m15.0m16.6m17.2m13.7m13.0m10.1m10.7m9.0m7.6m7.2m7.4m

Cost of goods sold

20.5m19.9m10.1m6.7m6.5m5.8m25.7m13.7m17.5m13.0m18.1m15.6m9.6m13.1m15.3m12.3m10.3m11.4m8.9m9.8m10.0m7.6m7.1m5.9m6.1m5.8m6.0m4.4m4.5m

Gross profit

13.8m11.3m4.3m3.8m3.4m3.1m14.3m8.8m12.4m12.2m9.7m8.1m4.4m8.4m10.2m8.0m4.6m6.4m6.1m6.8m7.3m6.1m5.9m4.2m4.6m3.2m1.6m2.8m2.8m

Gross profit Margin, %

40%36%30%36%35%35%36%39%41%48%35%34%31%39%40%39%31%36%40%41%42%44%46%41%43%36%21%39%39%

Sales and marketing expense

3.9m3.6m1.4m1.9m1.8m1.8m7.4m3.4m3.9m3.5m3.4m2.9m2.7m3.2m4.0m3.9m3.4m2.9m1.9m2.3m2.0m2.0m2.1m1.9m2.0m2.3m2.3m1.6m1.4m

R&D expense

2.7m2.7m1.8m1.8m1.9m1.8m7.3m2.7m2.6m2.5m4.5m4.3m4.4m5.1m4.6m4.9m4.3m3.3m2.4m2.3m2.2m1.5m1.4m1.8m1.7m1.6m1.4m1.2m945.0k

General and administrative expense

3.5m3.1m1.7m2.6m2.7m2.1m9.9m3.6m3.2m3.4m3.1m3.3m2.8m3.0m2.6m2.6m2.3m2.2m1.8m1.7m1.8m1.5m1.5m1.4m1.7m1.4m1.2m1.1m1.2m

Operating expense total

10.6m9.5m5.1m6.6m6.7m5.9m28.6m11.4m11.1m10.2m12.6m22.8m32.0m12.7m12.7m12.8m12.3m12.2m7.8m7.4m7.2m6.0m6.1m6.0m6.3m5.6m5.3m4.4m3.8m

Depreciation and amortization

167.0k151.0k136.0k209.0k211.0k236.0k1.6m1.2m737.0k1.6m1.7m1.6m1.4m1.4m1.4m1.2m1.2m1.2m1.0m1.0m1.0m990.0k832.0k830.0k308.0k308.0k308.0k226.0k

EBIT

3.3m1.8m(789.0k)(2.8m)(3.2m)(2.8m)(14.3m)(2.6m)1.3m2.0m(2.9m)(14.7m)(27.6m)(4.2m)(2.4m)(4.9m)(7.8m)(5.9m)(1.8m)(603.0k)56.0k35.0k(158.0k)(1.8m)(1.7m)(2.3m)(3.7m)(1.6m)(915.0k)

EBIT margin, %

10%6%(5%)(27%)(33%)(31%)(36%)(12%)4%8%(10%)(62%)(196%)(20%)(10%)(24%)(53%)(33%)(12%)(4%)0%0%(1%)(17%)(16%)(26%)(49%)(23%)(12%)

Interest expense

5.0k37.0k

Pre tax profit

34.9m2.3m(720.0k)(2.7m)(3.2m)(2.7m)(14.1m)(2.7m)1.4m2.0m(2.8m)(14.7m)(27.6m)(4.2m)(2.5m)(4.8m)(7.8m)(5.8m)(1.8m)(560.0k)733.0k114.0k(39.0k)(1.6m)(1.6m)(2.1m)(3.6m)(1.5m)(885.0k)

Income tax expense

13.7m(1.2m)(268.0k)(973.0k)(1.1m)(1.4m)29.4m19.0k68.0k38.0k(29.0k)(69.0k)(72.0k)(62.0k)(20.0k)7.0k2.0k8.0k10.0k12.0k13.0k(685.0k)10.0k1.0k7.0k20.0k(60.0k)

Net Income

21.1m3.5m19.8m(1.7m)(2.2m)(2.0m)(44.0m)(2.8m)1.3m1.9m(2.8m)(14.6m)(27.5m)(3.9m)(2.5m)(4.8m)(7.8m)(5.8m)(1.8m)(572.0k)720.0k799.0k(39.0k)(1.7m)(1.6m)(2.2m)(3.6m)(1.5m)(825.0k)

Westell Technologies Balance Sheet

Annual

USDFY, 2012FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Cash

120.8m35.8m14.0m19.2m21.8m25.0m25.5m20.9m

Accounts Receivable

5.7m15.9m11.8m16.4m12.1m8.9m6.9m4.0m

Prepaid Expenses

1.5m2.0m3.3m1.9m816.0k1.7m1.3m

Inventories

9.9m24.4m16.2m13.5m12.5m9.2m9.8m6.8m

Current Assets

161.7m95.6m70.5m61.5m47.8m46.7m43.8m33.0m

PP&E

1.2m1.9m3.6m4.0m1.6m1.3m1.1m

Goodwill

801.0k30.7m

Total Assets

197.4m161.0m100.3m86.0m65.5m60.5m48.9m37.5m

Accounts Payable

3.1m6.7m4.0m7.9m4.2m1.9m2.3m1.1m

Current Liabilities

6.5m18.4m12.9m17.2m12.0m7.1m7.1m5.3m

Total Liabilities

11.1m21.3m17.1m19.3m13.4m8.2m7.7m5.9m

Preferred Stock

Additional Paid-in Capital

405.1m410.2m413.0m414.4m416.0m417.7m418.9m419.6m

Retained Earnings

(198.9m)(237.5m)(296.0m)(313.7m)(329.7m)(329.6m)(340.7m)(350.8m)

Total Equity

186.4m139.6m83.2m66.7m52.2m52.3m41.2m31.7m

Financial Leverage

1.1 x1.2 x1.2 x1.3 x1.3 x1.2 x1.2 x1.2 x

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q4, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Cash

102.3m89.0m121.3m108.8m96.4m89.8m88.2m62.9m68.8m69.6m33.7m27.9m17.7m20.8m32.9m33.6m15.2m20.9m23.8m23.7m19.2m21.5m24.5m28.5m27.1m24.1m21.7m22.0m21.9m

Accounts Receivable

19.2m17.9m5.4m6.1m5.9m4.9m6.7m12.9m21.4m12.4m16.9m11.9m7.1m14.5m17.1m12.6m10.9m13.6m11.2m10.3m11.0m11.1m10.6m7.0m7.0m5.8m5.0m4.9m4.9m

Prepaid Expenses

3.5m2.3m2.8m1.5m2.3m2.6m1.8m2.1m2.1m2.0m2.2m2.0m2.7m3.4m2.5m2.5m1.8m1.9m1.4m1.2m1.0m864.0k1.3m1.1m1.2m1.7m1.8m1.7m916.0k

Inventories

11.6m11.7m11.1m10.4m10.0m11.5m12.2m17.1m17.7m20.5m23.1m22.3m22.9m14.8m12.2m14.1m13.7m12.7m13.0m12.2m10.0m9.5m9.7m10.4m10.2m9.9m8.3m7.6m7.4m

Current Assets

153.1m151.1m175.7m152.3m145.2m140.8m135.8m116.0m123.7m122.7m91.0m86.5m77.6m70.5m69.2m64.0m51.7m49.2m49.5m47.4m46.3m47.4m47.4m46.9m45.4m41.5m36.9m36.2m35.1m

PP&E

3.2m3.1m1.3m1.1m1.1m1.1m1.1m1.2m1.3m1.3m2.4m2.6m2.9m3.8m4.5m4.3m2.8m2.5m2.2m1.9m1.8m1.6m1.5m1.5m1.4m1.2m1.1m1.1m1.0m

Goodwill

2.2m2.1m787.0k2.4m2.9m2.9m8.0m8.0m8.0m31.7m20.8m

Total Assets

202.5m199.6m208.3m193.6m187.2m184.3m145.2m146.0m151.6m149.9m155.7m139.2m108.3m99.0m96.9m90.1m73.8m69.8m68.6m64.0m61.7m62.3m60.1m58.8m56.4m47.2m43.7m42.5m41.5m

Accounts Payable

9.5m10.3m4.1m3.0m3.0m4.1m4.1m6.9m10.5m6.5m8.2m6.6m4.5m7.0m7.6m7.3m5.1m4.6m6.4m5.0m3.2m2.5m2.3m2.8m2.9m2.3m2.7m2.8m2.2m

Short-term debt

13.5m

Current Liabilities

19.3m17.4m10.0m6.7m7.1m8.7m8.1m13.0m18.3m14.0m16.3m13.4m9.8m15.2m17.2m16.2m12.6m13.9m14.5m11.2m8.5m8.1m6.8m7.2m6.5m7.2m7.5m7.6m7.0m

Long-term debt

12.0m2.2m

Total Debt

12.0m13.5m2.2m

Total Liabilities

26.8m22.7m15.2m13.8m13.9m15.3m14.1m17.6m21.3m16.7m19.1m16.6m13.0m19.3m20.9m18.6m14.6m15.7m16.1m12.5m9.7m9.4m7.7m8.0m7.2m8.1m8.0m8.2m10.5m

Preferred Stock

Additional Paid-in Capital

403.9m404.6m404.7m405.5m405.9m406.3m406.6m407.0m407.6m408.6m410.9m411.4m412.0m413.5m413.7m414.0m414.8m415.5m415.7m416.8m417.1m417.4m418.0m418.3m418.6m419.1m419.3m419.5m419.8m

Retained Earnings

(219.7m)(216.2m)(196.4m)(200.6m)(202.8m)(204.8m)(242.9m)(245.7m)(244.3m)(242.4m)(240.6m)(255.2m)(283.0m)(299.9m)(303.8m)(308.6m)(321.5m)(327.3m)(329.1m)(330.2m)(329.5m)(328.7m)(329.4m)(331.1m)(332.7m)(342.9m)(346.4m)(348.0m)(351.6m)

Total Equity

175.7m176.9m193.1m179.8m173.4m169.0m131.1m128.4m130.4m133.3m136.6m122.5m95.3m79.7m76.0m71.5m59.2m54.1m52.5m51.6m51.9m52.9m52.5m50.8m49.1m39.1m35.7m34.3m31.0m

Financial Leverage

1.2 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.2 x1.1 x1.1 x1.1 x1.1 x1.2 x1.3 x1.3 x1.2 x1.3 x1.3 x1.2 x1.2 x1.2 x1.1 x1.2 x1.1 x1.2 x1.2 x1.2 x1.3 x

Westell Technologies Cash Flow

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q4, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Net Income

21.1m24.6m44.4m(1.7m)(3.9m)(5.9m)(44.0m)(2.8m)(1.4m)489.0k(2.8m)(17.5m)(45.0m)(3.9m)(6.3m)(11.1m)(7.8m)(13.6m)(15.4m)(572.0k)148.0k947.0k(39.0k)(1.8m)(3.3m)(2.2m)(5.7m)(7.3m)(825.0k)

Depreciation and Amortization

594.0k1.2m1.8m340.0k666.0k1.0m1.4m1.8m3.1m4.0m1.8m3.8m5.6m1.7m3.5m5.3m1.6m3.2m4.7m1.3m2.5m3.7m1.1m2.1m3.1m451.0k942.0k1.4m336.0k

Accounts Receivable

5.1m6.2m12.7m(360.0k)(234.0k)772.0k(979.0k)(2.0m)(10.5m)(1.6m)(1.1m)3.9m8.7m(2.6m)(5.3m)(791.0k)5.5m2.7m5.1m1.7m1.0m1.0m(1.7m)1.9m1.9m1.1m1.8m1.9m(843.0k)

Inventories

196.0k13.0k623.0k(140.0k)243.0k(1.3m)(2.0m)165.0k(402.0k)(3.3m)993.0k1.8m1.1m1.4m4.0m2.1m(234.0k)820.0k509.0k321.0k2.5m3.0m(505.0k)(1.1m)(941.0k)(142.0k)1.5m2.2m(547.0k)

Accounts Payable

(12.6m)(16.2m)(24.6m)(650.0k)(349.0k)1.1m23.0k(65.0k)3.1m(746.0k)1.2m(216.0k)(2.6m)1.9m2.2m1.3m(3.2m)(4.8m)(5.1m)187.0k(2.1m)(3.5m)24.0k770.0k494.0k740.0k950.0k332.0k3.2m

Cash From Operating Activities

(10.6m)(4.6m)(3.0m)(3.2m)(5.9m)(8.2m)(12.1m)(3.1m)(4.3m)691.0k(2.5m)(214.0k)(4.7m)(609.0k)231.0k(756.0k)(3.9m)(8.0m)(5.0m)2.4m3.1m5.1m(1.4m)1.5m638.0k(1.2m)(1.5m)(1.2m)(524.0k)

Purchases of PP&E

(335.0k)(697.0k)(779.0k)(51.0k)(171.0k)(320.0k)(379.0k)(83.0k)(234.0k)(399.0k)(723.0k)(1.2m)(1.8m)(455.0k)(1.5m)(1.8m)(396.0k)(498.0k)(527.0k)(155.0k)(254.0k)(261.0k)(50.0k)(153.0k)(273.0k)(14.0k)(59.0k)(113.0k)(23.0k)

Cash From Investing Activities

31.6m14.6m48.9m(3.7m)(8.7m)(10.2m)(7.8m)(22.0m)(15.1m)(19.7m)1.4m(6.2m)(11.7m)7.6m19.2m21.2m69.0k10.1m10.0m(155.0k)(5.3m)(4.8m)1.4m2.6m2.5m(14.0k)(2.0m)(2.1m)(23.0k)

Cash From Financing Activities

(5.1m)(7.2m)(11.0m)(5.1m)(9.8m)(12.6m)(12.6m)(240.0k)(28.0k)399.0k(1.0m)(1.4m)(1.6m)(216.0k)(540.0k)(857.0k)(211.0k)(316.0k)(321.0k)(374.0k)(456.0k)(558.0k)(405.0k)(605.0k)(1.0m)(173.0k)(189.0k)(191.0k)1.6m

Net Change in Cash

15.9m2.6m34.8m(12.0m)(24.4m)(31.0m)(32.6m)(25.4m)(19.5m)(18.6m)(2.1m)(7.9m)(18.1m)6.8m18.9m19.5m(4.0m)1.7m4.7m1.9m(2.6m)(286.0k)(466.0k)3.5m2.1m(1.4m)(3.7m)(3.5m)1.0m

Income Taxes Paid

(524.0k)

Westell Technologies Ratios

USDQ1, 2012

Financial Leverage

1.2 x

Westell Technologies Employee Rating

2.534 votes
Culture & Values
2.6
Work/Life Balance
3.1
Senior Management
2
Salary & Benefits
2.8
Career Opportunities
1.8
Source