Westell Technologies market cap is $9.9 m, and annual revenue was $29.96 m in FY 2020

Westell Technologies Gross profit (Q2, 2021)2.8 M

Westell Technologies Gross profit margin (Q2, 2021), %33.5%

Westell Technologies Net income (Q2, 2021)-885 K

Westell Technologies EBIT (Q2, 2021)-898 K

Westell Technologies Cash, 30-Sept-202021.5 M

Westell Technologies EV-9.4 M

Westell Technologies revenue was $29.96 m in FY, 2020

USD | FY, 2012 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|

## Revenue | 69.7m | 102.1m | 84.1m | 88.2m | 63.0m | 58.6m | 43.6m | 30.0m |

| (18%) | 5% | (29%) | |||||

## Cost of goods sold | 46.4m | 60.1m | 57.3m | 53.7m | 39.2m | 33.4m | 25.2m | 20.3m |

## Gross profit | 23.3m | 42.0m | 26.8m | 34.5m | 23.7m | 25.2m | 18.4m | 9.6m |

| 33% | 41% | 32% | 39% | 38% | 43% | 42% | 32% |

## Sales and marketing expense | 6.5m | 14.7m | 12.4m | 15.8m | 10.3m | 8.3m | 8.3m | 7.6m |

## R&D expense | 7.7m | 11.3m | 17.3m | 19.3m | 12.4m | 7.4m | 6.8m | 5.3m |

## General and administrative expense | 7.6m | 14.0m | 14.7m | 9.8m | 8.0m | 6.6m | 6.7m | 4.8m |

## Operating expense total | 22.9m | 45.3m | 85.2m | 51.3m | 39.8m | 26.6m | 30.0m | 20.2m |

## Depreciation and amortization | 548.0k | 4.9m | 6.4m | 5.6m | 4.8m | 4.2m | 3.4m | 1.2m |

## EBIT | 321.0k | (3.3m) | (58.3m) | (16.8m) | (16.1m) | (1.5m) | (11.6m) | (10.5m) |

| 0% | (3%) | (69%) | (19%) | (25%) | (2%) | (27%) | (35%) |

## Interest expense | ||||||||

## Pre tax profit | 32.3m | (3.4m) | (58.3m) | (16.6m) | (15.9m) | (566.0k) | (11.0m) | (10.1m) |

## Income tax expense | 12.9m | (8.8m) | (201.0k) | (102.0k) | 58.0k | (597.0k) | 39.0k | 36.0k |

## Net Income | 42.0m | 5.4m | (58.0m) | (16.2m) | (15.9m) | 31.0k | (11.4m) | (10.1m) |

USD | FY, 2012 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|

## Cash | 120.8m | 35.8m | 14.0m | 19.2m | 21.8m | 25.0m | 25.5m | 20.9m |

## Accounts Receivable | 5.7m | 15.9m | 11.8m | 16.4m | 12.1m | 8.9m | 6.9m | 4.0m |

## Prepaid Expenses | 1.5m | 2.0m | 3.3m | 1.9m | 816.0k | 1.7m | 1.3m | |

## Inventories | 9.9m | 24.4m | 16.2m | 13.5m | 12.5m | 9.2m | 9.8m | 6.8m |

## Current Assets | 161.7m | 95.6m | 70.5m | 61.5m | 47.8m | 46.7m | 43.8m | 33.0m |

## PP&E | 1.2m | 1.9m | 3.6m | 4.0m | 1.6m | 1.3m | 1.1m | |

## Goodwill | 801.0k | 30.7m | ||||||

## Total Assets | 197.4m | 161.0m | 100.3m | 86.0m | 65.5m | 60.5m | 48.9m | 37.5m |

## Accounts Payable | 3.1m | 6.7m | 4.0m | 7.9m | 4.2m | 1.9m | 2.3m | 1.1m |

## Current Liabilities | 6.5m | 18.4m | 12.9m | 17.2m | 12.0m | 7.1m | 7.1m | 5.3m |

## Total Liabilities | 11.1m | 21.3m | 17.1m | 19.3m | 13.4m | 8.2m | 7.7m | 5.9m |

## Preferred Stock | ||||||||

## Additional Paid-in Capital | 405.1m | 410.2m | 413.0m | 414.4m | 416.0m | 417.7m | 418.9m | 419.6m |

## Retained Earnings | (198.9m) | (237.5m) | (296.0m) | (313.7m) | (329.7m) | (329.6m) | (340.7m) | (350.8m) |

## Total Equity | 186.4m | 139.6m | 83.2m | 66.7m | 52.2m | 52.3m | 41.2m | 31.7m |

## Financial Leverage | 1.1 x | 1.2 x | 1.2 x | 1.3 x | 1.3 x | 1.2 x | 1.2 x | 1.2 x |

USD | FY, 2012 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|

## Net Income | 42.0m | 5.4m | (58.0m) | (16.2m) | (15.9m) | 31.0k | (11.4m) | (10.1m) |

## Depreciation and Amortization | 2.1m | 5.5m | 7.4m | 7.1m | 6.1m | 5.0m | 4.0m | 1.9m |

## Accounts Receivable | 12.4m | (2.1m) | 4.0m | (4.5m) | 4.3m | 3.2m | 2.0m | 2.8m |

## Inventories | 1.9m | 457.0k | 8.2m | 2.7m | 987.0k | 3.3m | (579.0k) | 3.0m |

## Accounts Payable | (23.8m) | (3.2m) | (3.5m) | 660.0k | (8.3m) | (4.1m) | 528.0k | (1.7m) |

## Cash From Operating Activities | (5.0m) | 1.6m | (9.3m) | (5.6m) | (7.0m) | 6.9m | (760.0k) | (2.3m) |

## Purchases of PP&E | (819.0k) | (443.0k) | (2.1m) | (1.9m) | (596.0k) | (408.0k) | (290.0k) | (185.0k) |

## Cash From Investing Activities | 55.2m | (55.3m) | (10.8m) | 11.7m | 10.0m | (3.2m) | 2.5m | (2.1m) |

## Cash From Financing Activities | (15.7m) | 1.3m | (1.7m) | (916.0k) | (338.0k) | (574.0k) | (1.2m) | (192.0k) |

## Net Change in Cash | 34.4m | (52.4m) | (21.8m) | 5.1m | 2.6m | 3.2m | 494.0k | (4.6m) |

## Interest Paid | ||||||||

## Income Taxes Paid | 2.9m | 965.0k | 14.0k | 60.0k | (108.0k) | 28.0k | 15.0k | (335.0k) |

USD | Q1, 2012 |
---|---|

## Financial Leverage | 1.2 x |