Vista Oil & Gas (VIST) stock price, revenue, and financials

Vista Oil & Gas market cap is $231.5 m, and annual revenue was $415.98 m in FY 2019

$231.5 M

VIST Mkt cap, 18-Sept-2020

$416 M

Vista Oil & Gas Revenue FY, 2019
Vista Oil & Gas Net income (FY, 2019)-32.7 M
Vista Oil & Gas EBIT (FY, 2019)14.6 M
Vista Oil & Gas Cash, 31-Dec-2019260 M
Vista Oil & Gas EV360.6 M

Vista Oil & Gas Revenue Breakdown

Embed Graph

Vista Oil & Gas revenue breakdown by business segment: 78.5% from Crude Oil, 19.7% from Natural Gas and 1.8% from Other

Vista Oil & Gas Income Statement

Annual

USDFY, 2018FY, 2019

Revenue

331.3m416.0m

Cost of goods sold

212.5m

Gross profit

118.8m

Gross profit Margin, %

36%

Sales and marketing expense

21.3m

R&D expense

637.0k676.0k

General and administrative expense

24.2m42.4m

Operating expense total

61.6m73.2m

EBIT

57.2m14.6m

EBIT margin, %

17%4%

Interest expense

15.7m

Interest income

2.5m

Pre tax profit

21.0m(16.5m)

Income tax expense

47.4m16.2m

Net Income

(26.4m)(32.7m)

Vista Oil & Gas Balance Sheet

Annual

USDFY, 2018FY, 2019

Cash

80.9m260.0m

Accounts Receivable

55.9m

Prepaid Expenses

572.0k

Inventories

19.1m

Current Assets

16.5m372.6m

PP&E

820.7m917.1m

Goodwill

28.5m28.5m

Total Assets

1.1b1.4b

Accounts Payable

73.6m

Short-term debt

10.4m

Current Liabilities

134.1m193.0m

Long-term debt

294.4m389.1m

Non-Current Liabilities

472.4m588.4m

Total Debt

304.8m389.1m

Total Liabilities

606.5m781.4m

Common Stock

513.3m

Retained Earnings

(34.9m)(67.7m)

Total Equity

479.7m603.7m

Debt to Equity Ratio

0.6 x

Debt to Assets Ratio

0.3 x

Financial Leverage

2.3 x2.3 x

Vista Oil & Gas Cash Flow

Annual

USDFY, 2018FY, 2019

Net Income

(26.4m)(32.7m)

Depreciation and Amortization

74.0m151.5m

Accounts Receivable

(32.9m)

Inventories

(11.0m)

Accounts Payable

33.8m

Cash From Operating Activities

125.5m134.3m

Purchases of PP&E

(117.8m)

Cash From Investing Activities

(857.2m)(235.0m)

Long-term Borrowings

(265.0m)

Cash From Financing Activities

141.5m266.3m

Net Change in Cash

(589.2m)165.6m

Vista Oil & Gas Ratios

USDFY, 2018

Debt/Equity

0.6 x

Debt/Assets

0.3 x

Financial Leverage

2.3 x

Vista Oil & Gas Operating Metrics

FY, 2018Q1, 2019

Average Daily Combined Production, Mboe/d

24.43 25.69

Average Realized Sales Price (Natural Gas Liquids), $/bbl

$34.17 $23.52

Average Realized Sales Price (Natural Gas), $/MMBtu

$3.70 $4.60

Average Realized Sales Price (Oil), $/bbl

$56.70 $67.20

Average Realized Sales Price, $/boe

$49.30 $40.50

Liquids Production, mbbl/d

200 100

Natural Gas Production Volume, Mmcf

14 m5 k

Oil Production Volume, Mbbl

4 k1.40 k