Victor stock price, funding rounds, valuation and financials

Victor has raised $62.45 m in total funding. Victor annual revenue was £41.51 m in FY 2017

£41.5 M

Victor Revenue FY, 2017
Victor Gross profit (FY, 2017)2.8 M
Victor Gross profit margin (FY, 2017), %6.8%
Victor Net income (FY, 2017)-10.6 M
Victor EBITDA (FY, 2017)-10.3 M
Victor EBIT (FY, 2017)-10.6 M
Victor Cash, 31-Dec-201713.2 M

Victor Funding

Summary Metrics

Founding Date

2010

Victor total Funding

$62.5 m

Victor latest funding size

$18 m

Time since last funding

2 years ago

Victor investors

Victor's latest funding round in January 2018 was reported to be $18 m. In total, Victor has raised $62.5 m

Victor Capital Raised

Embed Graph

Victor Income Statement

Annual

GBPFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

5.5m7.9m16.5m29.6m41.5m

Revenue growth, %

(21%)(51%)

Cost of goods sold

3.3m7.4m15.7m27.8m38.7m

Gross profit

2.1m471.4k814.6k1.8m2.8m

Gross profit Margin, %

39%6%5%6%7%

Operating expense total

3.7m7.1m8.6m13.4m

EBITDA

(3.2m)(6.1m)(6.5m)(10.3m)

EBITDA margin, %

(41%)(37%)(22%)(25%)

EBIT

(3.2m)(6.2m)(6.8m)(10.6m)

EBIT margin, %

(41%)(38%)(23%)(26%)

Pre tax profit

(3.2m)(6.2m)(7.0m)(10.7m)

Income tax expense

55.0k28.3k282.5k179.8k

Net Income

(3.2m)(6.2m)(6.7m)(10.6m)

Victor Balance Sheet

Annual

GBPFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

147.2k833.5k5.2m4.8m2.7m2.0m13.2m

Accounts Receivable

19.7k120.0k357.2k236.3k478.6k1.0m1.2m

Current Assets

147.2k953.5k5.6m5.5m4.6m4.4m20.5m

PP&E

11.5k43.3k98.2k67.2k95.3k

Goodwill

55.6k1.8m

Total Assets

147.2k953.5k5.6m5.6m6.6m6.2m20.7m

Accounts Payable

465.6k193.7k625.5k538.1k727.7k958.9k1.7m

Current Liabilities

465.6k193.7k625.5k3.8m3.4m4.3m5.9m

Non-Current Liabilities

493.1k4.2m

Total Liabilities

465.6k193.7k625.5k3.8m3.9m8.6m5.9m

Common Stock

1.01.5m1.9m1.9m2.2m2.3m3.3m

Retained Earnings

(3.3m)(6.5m)(12.7m)(19.4m)(29.9m)

Total Equity

(318.5k)759.8k4.9m1.8m2.6m(2.4m)14.7m

Financial Leverage

-0.5 x1.3 x1.1 x3.1 x2.5 x-2.6 x1.4 x

Victor Cash Flow

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(3.2m)(6.2m)(6.7m)(10.6m)

Cash From Operating Activities

(3.0m)(5.5m)(5.9m)(8.1m)

Cash From Financing Activities

2.6m3.7m4.8m19.4m

Net Change in Cash

(435.4k)(2.0m)(759.1k)11.2m

Income Taxes Paid

55.0k28.3k

Victor Ratios

GBPY, 2017

Revenue/Employee

162.6k

Financial Leverage

1.4 x

Victor Employee Rating

4.211 votes
Culture & Values
4.5
Work/Life Balance
4.0
Senior Management
4.5
Salary & Benefits
3.9
Career Opportunities
4.4
Source