Viavi Solutions revenue was $1.2 b in FY, 2021 which is a 5.5% year over year increase from the previous period.
Viavi Solutions revenue breakdown by business segment: 89.1% from Network Enablement, 10.9% from Service Enablement and 0.0% from Other
Viavi Solutions revenue breakdown by geographic segment: 7.1% from Other Americas, 23.1% from Creater China , 11.1% from Other Asia, 6.4% from Switzerland , 24.7% from Other EMEA and 27.5% from United States
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Revenue | 1.1b | 1.1b | 1.2b |
Revenue growth, % | 28% | 1% | 6% |
Cost of goods sold | 478.9m | 471.0m | 484.5m |
Gross profit | 651.4m | 665.3m | 714.4m |
Gross profit Margin, % | 58% | 59% | 60% |
R&D expense | 187.0m | 193.6m | 203.0m |
General and administrative expense | 343.5m | 315.0m | 337.5m |
Operating expense total | 530.5m | 547.2m | 572.2m |
Depreciation and amortization | 38.1m | 35.1m | 33.3m |
EBIT | 67.4m | 118.1m | 142.2m |
EBIT margin, % | 6% | 10% | 12% |
Interest expense | 34.3m | 33.7m | 36.1m |
Interest income | 8.1m | 7.1m | 2.9m |
Pre tax profit | 39.3m | 94.0m | 109.4m |
Income tax expense | 31.5m | 65.3m | 63.3m |
Net Income | 5.4m | 28.7m | 46.1m |
EPS | 0.0 | 0.1 | 0.2 |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Cash | 521.5m | 539.0m | 697.8m |
Accounts Receivable | 233.8m | 235.5m | 256.5m |
Prepaid Expenses | 53.8m | 50.8m | 57.0m |
Inventories | 102.7m | 83.3m | 94.9m |
Current Assets | 916.8m | 913.6m | 1.1b |
PP&E | 179.9m | 172.5m | 196.0m |
Goodwill | 381.1m | 381.4m | 396.5m |
Total Assets | 1.8b | 1.8b | 2.0b |
Accounts Payable | 63.4m | 53.0m | 63.2m |
Short-term debt | 2.8m | 414.2m | |
Current Liabilities | 284.0m | 232.8m | 705.0m |
Long-term debt | 578.8m | 600.9m | 255.6m |
Total Debt | 578.8m | 603.7m | 669.8m |
Total Liabilities | 1.1b | 1.1b | 1.2b |
Common Stock | 200.0k | 200.0k | 200.0k |
Additional Paid-in Capital | 70.2b | 70.3b | 70.3b |
Retained Earnings | (69.4b) | (69.4b) | (69.4b) |
Total Equity | 725.8m | 711.4m | 774.8m |
Debt to Equity Ratio | 0.8 x | 0.8 x | 0.9 x |
Debt to Assets Ratio | 0.3 x | 0.3 x | 0.3 x |
Financial Leverage | 2.5 x | 2.5 x | 2.5 x |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Net Income | 5.4m | 28.7m | 46.1m |
Depreciation and Amortization | 112.2m | 107.8m | 102.3m |
Accounts Receivable | (15.2m) | (5.1m) | (15.0m) |
Inventories | (15.4m) | 3.7m | (14.3m) |
Accounts Payable | 8.7m | (9.2m) | 7.0m |
Cash From Operating Activities | 138.8m | 135.6m | 243.3m |
Capital Expenditures | (45.0m) | (31.9m) | (52.1m) |
Cash From Investing Activities | 80.6m | (29.8m) | (48.7m) |
Long-term Borrowings | (278.6m) | (2.7m) | (4.0m) |
Cash From Financing Activities | (300.4m) | (71.7m) | (58.8m) |
Net Change in Cash | (93.9m) | 17.0m | 161.0m |
Interest Paid | 11.8m | 11.3m | 12.3m |
Income Taxes Paid | 29.8m | 50.6m | 43.8m |
Free Cash Flow | 93.8m | 103.7m | 191.2m |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 | Q2, 2022 |
---|---|---|---|---|---|---|---|---|
Net Income | 6.8m | 34.8m | 2.0m | 14.3m | 36.2m | 48.0m | (54.8m) | (20.2m) |
Depreciation and Amortization | 26.9m | 54.0m | 81.2m | 25.5m | 50.8m | 76.6m | 19.5m | 38.4m |
Accounts Receivable | 500.0k | (13.5m) | (6.6m) | 19.7m | (6.4m) | (21.0m) | 10.9m | (6.0m) |
Inventories | (3.4m) | 3.2m | 3.6m | (3.4m) | (3.3m) | (8.1m) | (10.3m) | (24.3m) |
Accounts Payable | (1.6m) | (14.2m) | (16.0m) | (8.5m) | (2.4m) | 3.4m | 5.4m | |
Cash From Operating Activities | 31.3m | 69.3m | 108.4m | 63.9m | 132.6m | 180.7m | 53.4m | 75.6m |
Capital Expenditures | (7.1m) | (13.3m) | (23.6m) | (8.0m) | (18.5m) | (26.7m) | (15.7m) | (34.1m) |
Cash From Investing Activities | (5.9m) | (10.7m) | (20.1m) | (7.5m) | (18.0m) | (24.8m) | (14.8m) | (32.5m) |
Long-term Borrowings | (1.0m) | (1.8m) | (2.1m) | (3.2m) | (3.4m) | (3.8m) | (150.0m) | (150.0m) |
Cash From Financing Activities | (7.8m) | (25.3m) | (58.8m) | (15.8m) | (35.6m) | (43.2m) | 182.8m | (2.9m) |
Net Change in Cash | 3.2m | 29.8m | 10.5m | 51.8m | 105.3m | 134.6m | 218.3m | 35.3m |
Free Cash Flow | 24.2m | 56.0m | 84.8m | 55.9m | 114.1m | 154.0m | 37.7m | 41.5m |
USD | Q1, 2019 |
---|
FY, 2021 | |
---|---|
White (USA), percent | 68% |
Hispanic / Latino (USA), percent | 8% |
Asian (USA), percent | 15% |
Other | 9% |
FY, 2021 | |
---|---|
Male (Other), percent | 17.3% |
Female (Other), percent | 7.8% |
Male (Technical Staff), percent | 21.8% |
Male (First and Mid-Level Managers), percent | 20% |
Male, percent | 19% |
Female, percent | 6% |
Other | 8.3% |