£23.8 M

UserReplay Mkt valuation
UserReplay Cash, 31-Mar-20172.9 M

UserReplay Capital Structure

Summary Metrics

Founding Date

2009

Total Funding

$10.3 m

Latest funding size

$4.70 m

Time since last funding

2 years ago

Investors

UserReplay's latest funding round in February 2016 was reported to be $4.7 m. In total, UserReplay has raised $10.3 m. UserReplay's latest valuation is reported to be £23.8 m.

UserReplay Capital Raised

Embed Graph

Valuation

Embed Graph

UserReplay Financials

UserReplay Balance Sheet

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

14.1 k12.4 k77.5 k389.4 k725 k2.6 m4.4 m2.9 m

Accounts Receivable

2.8 k30.1 k5.9 k88.7 k476.9 k241.6 k424.1 k

Current Assets

14.1 k15.1 k107.6 k395.3 k813.7 k3.1 m5.1 m4.4 m

PP&E

1.9 k14.8 k9.5 k27.2 k44.1 k38.3 k48.2 k

Total Assets

14.1 k17.1 k122.3 k404.8 k840.9 k3.2 m5.4 m5.3 m

Accounts Payable

40.4 k48.8 k95.9 k1.1 m51.4 k78.8 k

Current Liabilities

4.5 k40.4 k48.8 k95.9 k1.1 m919.1 k1.4 m

Non-Current Liabilities

51.4 k178.3 k416.7 k147.9 k153.2 k44.8 k

Total Liabilities

4.5 k91.8 k227.1 k512.6 k1.3 m1.1 m1.4 m

Additional Paid-in Capital

1 k1 k2.8 k15.1 k21.6 k37.4 k49.3 k54.3 k

Total Equity

14.1 k12.6 k30.6 k177.7 k328.3 k2 m4.3 m3.9 m

Financial Leverage

1 x1.4 x4 x2.3 x2.6 x1.6 x1.2 x1.4 x

UserReplay Ratios

Y, 2017

Financial Leverage

1.4 x
Report incorrect company information