£23.8 M

UserReplay Mkt valuation
UserReplay Cash, 31-Mar-20172.9 M

UserReplay Funding

Summary Metrics

Founding Date


UserReplay total Funding

$10.3 m

UserReplay latest funding size

$4.70 m

Time since last funding

3 years ago

UserReplay investors

UserReplay's latest funding round in February 2016 was reported to be $4.7 m. In total, UserReplay has raised $10.3 m. UserReplay's latest valuation is reported to be £23.8 m.

UserReplay Capital Raised

Embed Graph

UserReplay Valuation

  • Source: Company Filings
Embed Graph

UserReplay Balance Sheet


GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017


14.1 k12.4 k77.5 k389.4 k725 k2.6 m4.4 m2.9 m

Accounts Receivable

2.8 k30.1 k5.9 k88.7 k476.9 k241.6 k424.1 k

Current Assets

14.1 k15.1 k107.6 k395.3 k813.7 k3.1 m5.1 m4.4 m


1.9 k14.8 k9.5 k27.2 k44.1 k38.3 k48.2 k

Total Assets

14.1 k17.1 k122.3 k404.8 k840.9 k3.2 m5.4 m5.3 m

Accounts Payable

40.4 k48.8 k95.9 k1.1 m51.4 k78.8 k

Current Liabilities

4.5 k40.4 k48.8 k95.9 k1.1 m919.1 k1.4 m

Non-Current Liabilities

51.4 k178.3 k416.7 k147.9 k153.2 k44.8 k

Total Liabilities

4.5 k91.8 k227.1 k512.6 k1.3 m1.1 m1.4 m

Additional Paid-in Capital

1 k1 k2.8 k15.1 k21.6 k37.4 k49.3 k54.3 k

Total Equity

14.1 k12.6 k30.6 k177.7 k328.3 k2 m4.3 m3.9 m

Financial Leverage

1 x1.4 x4 x2.3 x2.6 x1.6 x1.2 x1.4 x

UserReplay Ratios

Y, 2017

Financial Leverage

1.4 x
Report incorrect company information