$7.2 M

USEL Mkt cap, 01-Oct-2018

$17.2 M

usell.com Revenue Q3, 2018
usell.com Gross profit (Q3, 2018)1 M
usell.com Gross profit margin (Q3, 2018), %6%
usell.com Net income (Q3, 2018)-483 K
usell.com EBIT (Q3, 2018)-14 K
usell.com Cash, 30-Sep-20181.1 M
usell.com EV6.1 M

usell.com Revenue

usell.com revenue was $104.70 m in FY, 2017

Embed Graph

usell.com Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

5.4m6.7m27.1m94.7m104.7m

Revenue growth, %

24%306%249%

Cost of goods sold

416.2k1.9m23.5m88.8m98.9m

Gross profit

5.0m4.7m3.5m5.8m5.8m

Gross profit Margin, %

92%71%13%6%6%

Sales and marketing expense

4.7m5.8m2.0m1.7m1.9m

General and administrative expense

4.5m4.7m6.3m6.0m5.4m

Operating expense total

9.6m10.5m8.4m7.7m15.8m

EBIT

(4.3m)(5.7m)(4.8m)(1.8m)(10.0m)

EBIT margin, %

(79%)(86%)(18%)(2%)(10%)

Interest expense

334.7k891.6k189.2k1.5m2.3m

Interest income

1.8k2.5k956.0429.0

Pre tax profit

(5.0m)(3.7m)

Income tax expense

(2.4m)

Net Income

(4.3m)(7.3m)(2.6m)(3.7m)(12.3m)

usell.com Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

489.2k2.4m1.0m1.7m390.8k

Accounts Receivable

184.7k141.3k463.2k430.2k236.7k

Inventories

95.8k99.5k7.1m8.9m10.6m

Current Assets

798.9k2.7m9.7m12.1m12.5m

PP&E

6.9k193.2k192.0k188.1k

Goodwill

8.4m8.4m

Total Assets

1.6m3.5m24.3m25.5m16.5m

Accounts Payable

651.3k539.6k2.6m4.3m1.8m

Current Liabilities

2.1m971.4k4.1m6.3m11.7m

Long-term debt

46.1k

Total Debt

46.1k

Total Liabilities

2.3m10.3m12.8m11.7m

Additional Paid-in Capital

44.1m54.6m68.7m71.1m75.5m

Retained Earnings

(44.8m)(52.0m)(54.7m)(58.4m)(70.7m)

Total Equity

2.6m14.0m12.7m4.8m

Financial Leverage

1.4 x1.7 x2 x3.5 x

usell.com Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(4.3m)(7.3m)(2.6m)(3.7m)(12.3m)

Depreciation and Amortization

363.0k615.9k819.6k1.9m1.4m

Accounts Receivable

(33.8k)32.1k(76.2k)34.9k194.3k

Inventories

(3.7m)(1.8m)(1.8m)

Accounts Payable

205.9k(102.7k)727.5k1.8m(2.5m)

Cash From Investing Activities

(546.6k)(660.7k)(3.8m)(878.5k)(536.2k)

Interest Paid

136.9k1.0m1.1m

Income Taxes Paid

18.2k

usell.com Ratios

USDY, 2018

EV/EBIT

-437.5 x

Financial Leverage

9.4 x

usell.com Employee Rating

4.48 votes
Culture & Values
4.0
Work/Life Balance
3.9
Senior Management
4.1
Salary & Benefits
4.1
Career Opportunities
3.4
Source