USD | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 62.2m | 345.1m | 66.3m | 67.8m | 466.1m | 73.6m | 519.0m | 763.8m | 128.7m | 150.5m | 263.2m |
Sales and marketing expense | 4.2m | 4.3m | |||||||||
R&D expense | 10.8m | 11.6m | 12.5m | 11.4m | 14.5m | 14.9m | 15.3m | 21.0m | 23.8m | 22.2m | 35.4m |
Operating expense total | 57.5m | 63.2m | 71.7m | 60.8m | 74.5m | 69.7m | 73.7m | 101.6m | 100.4m | 103.5m | 155.1m |
Interest expense | 85.2m | 55.8m | 46.2m | 36.3m | 42.8m | 39.5m | 45.0m | 74.8m | 129.1m | 184.6m | 108.6m |
Pre tax profit | 104.4m | 110.4m | 121.5m | 125.0m | 194.9m | 203.5m | 222.7m | 284.8m | 327.2m | 324.4m | 359.7m |
Income tax expense | 32.5m | 34.8m | 38.9m | 39.4m | 65.0m | 65.5m | 75.6m | 134.2m | 70.8m | 64.3m | 70.7m |
Net Income | 71.9m | 75.6m | 82.6m | 85.6m | 129.9m | 138.0m | 147.1m | 150.6m | 256.3m | 260.1m | 289.0m |
USD | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 71.9m | 75.6m | 82.6m | 85.6m | 129.9m | 138.0m | 147.1m | 150.6m | 256.3m | 260.1m | 289.0m |
Depreciation and Amortization | 6.8m | 7.0m | 7.8m | 11.7m | 1.6m | 746.0k | (8.7m) | (21.6m) | (21.1m) | (20.5m) | 13.7m |
Cash From Operating Activities | 100.8m | 118.6m | 129.4m | 142.2m | 144.8m | 178.3m | 166.7m | 253.9m | 292.5m | 147.7m | 140.4m |
Purchases of PP&E | (3.3m) | (8.0m) | (5.2m) | (6.0m) | (8.9m) | (5.3m) | (7.3m) | (14.4m) | (5.8m) | (11.1m) | (19.0m) |
Cash From Investing Activities | 631.9m | 158.3m | (208.1m) | (373.1m) | (204.8m) | (189.7m) | 31.0m | 266.7m | (871.5m) | (379.0m) | 137.6m |
Dividends Paid | (52.3m) | (54.3m) | (62.3m) | (62.4m) | (82.5m) | (88.9m) | (96.4m) | (121.4m) | (142.3m) | (138.9m) | (162.7m) |
Cash From Financing Activities | (721.1m) | (102.3m) | (125.2m) | 215.5m | 396.5m | 115.7m | 379.5m | (289.0m) | (66.8m) | 48.5m | 1.1b |
Net Change in Cash | 11.6m | 174.6m | (203.9m) | (15.5m) | 336.4m | 104.3m | 577.2m | 231.6m | (645.8m) | (182.9m) | 1.4b |
Interest Paid | 44.6m | 72.7m | 124.7m | 182.5m | 115.3m | ||||||
Income Taxes Paid | 34.5m | 27.1m | 61.9m | 73.1m | 55.3m | 56.5m | 65.4m |
USD | Q2, 2010 |
---|---|
Financial Leverage | 9.6 x |
FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | FY, 2016 | Q1, 2017 | Q2, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Bank Branches | 130 | 129 | 128 | ||||||||
Non-accrual Loans | $75.87 m | $86.84 m | $87.39 m | $91.19 m | $92.90 m | $82.51 m | $77.04 m | $83.53 m | $90.60 m | $90.50 m | |
Non-performing Loans | $108.96 m | $114.35 m | $120.47 m | $125.04 m | $126.71 m | $124.95 m | $113.05 m | $109.74 m | $113.26 m | $121.34 m | $154.21 m |
Total Loans | $9.10 b | $9.04 b | $9.08 b | $9.17 b | $9.38 b | $9.38 b | $10.42 b | $10.44 b | $10.34 b | $10.41 b | $13.39 b |