Union Jack Oil (UJO.L) stock price, revenue, and financials

Union Jack Oil market cap is £29.9 m, and annual revenue was £158 k in FY 2020

£29.9 M

UJO.L Mkt cap, 13-May-2022

£158 K

Union Jack Oil Revenue FY, 2020
Union Jack Oil Gross profit (FY, 2020)-129 K
Union Jack Oil Net income (FY, 2020)-1.9 M
Union Jack Oil EBITDA (FY, 2020)-1.7 M
Union Jack Oil EBIT (FY, 2020)-1.9 M
Union Jack Oil Cash, 31-Dec-20207.3 M
Union Jack Oil EV22.6 M
Get notified regarding key financial metrics and revenue changes at Union Jack OilLearn more
Banner background

Union Jack Oil Revenue Breakdown

Embed Graph

Union Jack Oil revenue breakdown by business segment: 100.0% from PRODUCTION

Union Jack Oil Income Statement

Annual

GBPFY, 2018FY, 2019FY, 2020

Revenue

165.0k137.0k158.0k

Cost of goods sold

(159.0k)(185.0k)(287.0k)

Gross profit

6.0k(48.0k)(129.0k)

Operating expense total

(871.0k)(1.3m)(1.6m)

Depreciation and amortization

(238.0k)(426.0k)(165.0k)

EBITDA

(865.0k)(1.4m)(1.7m)

EBIT

(1.1m)(1.8m)(1.9m)

Interest income

4.0k13.0k18.0k

Pre tax profit

(1.1m)(1.7m)(1.9m)

Net Income

(1.1m)(1.7m)(1.9m)

Half Year

GBPH1, 2019H1, 2020

Revenue

76.0k63.0k

Cost of goods sold

(103.0k)(171.0k)

Gross profit

85.0k(108.0k)

Operating expense total

(554.0k)(761.0k)

Depreciation and amortization

(18.0k)(23.0k)

EBITDA

(469.0k)(869.0k)

EBIT

(487.0k)(892.0k)

Interest income

3.0k7.0k

Pre tax profit

(484.0k)(885.0k)

Net Income

(484.0k)(885.0k)

Union Jack Oil Balance Sheet

Annual

GBPFY, 2018FY, 2019FY, 2020

Cash

3.1m6.6m7.3m

Accounts Receivable

78.0k6.0k95.0k

Prepaid Expenses

120.0k110.0k242.0k

Current Assets

3.3m6.8m7.6m

PP&E

4.1m7.3m12.6m

Total Assets

7.5m14.2m21.3m

Accounts Payable

351.0k144.0k191.0k

Current Liabilities

397.0k231.0k2.4m

Non-Current Liabilities

452.0k621.0k804.0k

Total Liabilities

849.0k852.0k3.3m

Common Stock

4.0m5.7m6.8m

Additional Paid-in Capital

7.6m14.2m19.5m

Retained Earnings

(5.0m)(6.7m)(8.7m)

Total Equity

6.6m13.4m18.1m

Half Year

GBPH1, 2019H1, 2020

Cash

1.4m4.6m

Accounts Receivable

1.3m656.0k

Current Assets

2.7m5.3m

PP&E

6.1m8.1m

Total Assets

9.0m13.6m

Accounts Payable

777.0k274.0k

Current Liabilities

777.0k274.0k

Non-Current Liabilities

456.0k731.0k

Total Liabilities

1.2m1.0m

Common Stock

4.6m5.7m

Additional Paid-in Capital

8.6m14.2m

Retained Earnings

(5.5m)(7.7m)

Total Equity

7.7m12.6m

Union Jack Oil Cash Flow

Annual

GBPFY, 2018FY, 2019FY, 2020

Net Income

(1.1m)(1.7m)(1.9m)

Depreciation and Amortization

32.0k32.0k58.0k

Accounts Receivable

(132.0k)83.0k(157.0k)

Accounts Payable

87.0k(310.0k)219.0k

Cash From Operating Activities

(894.0k)(1.5m)(1.4m)

Cash From Investing Activities

(804.0k)(3.3m)(4.4m)

Cash From Financing Activities

3.2m8.3m6.4m

Net Change in Cash

1.5m3.5m642.0k

Half Year

GBPH1, 2019H1, 2020

Cash From Operating Activities

(1.1m)(681.0k)

Cash From Investing Activities

(2.1m)(1.3m)

Cash From Financing Activities

1.6m

Net Change in Cash

(1.7m)(2.0m)

Union Jack Oil Ratios

GBPFY, 2018

Revenue/Employee

41.3k