Unidays revenue was £28.18 m in FY, 2018
Founding Date | 2011 |
GBP | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|
Revenue | 4.7m | 11.3m | 15.7m | 28.2m |
Cost of goods sold | 195.3k | 3.4m | 7.1m | 12.5m |
Gross profit | 4.5m | 7.9m | 8.6m | 15.7m |
Gross profit Margin, % | 96% | 70% | 55% | 56% |
Depreciation and amortization | 18.5k | 109.5k | 535.6k | 899.7k |
EBIT | 3.2m | 5.0m | 2.9m | 308.1k |
EBIT margin, % | 68% | 44% | 18% | 1% |
Interest expense | 612.0 | 36.6k | ||
Interest income | 7.5k | 25.4k | 22.5k | 36.7k |
Pre tax profit | 3.2m | 5.0m | 2.9m | (365.5k) |
Income tax expense | 776.7k | 770.0k | 966.9k | (269.8k) |
Net Income | 2.4m | 4.2m | 2.0m | (95.7k) |
GBP | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|
Cash | 589.9k | 2.4m | 3.4m | 3.3m | 2.7m |
Accounts Receivable | 204.6k | 641.3k | 1.0m | 2.2m | 3.4m |
Current Assets | 794.5k | 3.6m | 8.1m | 8.3m | 10.4m |
PP&E | 22.3k | 107.5k | 613.5k | 1.3m | 892.1k |
Total Assets | 817.8k | 3.7m | 8.7m | 9.6m | 11.3m |
Accounts Payable | 361.1k | 12.9k | 197.0k | 239.3k | 453.9k |
Short-term debt | 45.5k | ||||
Current Liabilities | 361.1k | 1.1m | 2.6m | 1.4m | 3.6m |
Non-Current Liabilities | 21.7k | 45.7k | 38.2k | 8.4k | |
Total Debt | 45.5k | ||||
Total Liabilities | 361.1k | 1.1m | 2.6m | 1.5m | 3.6m |
Common Stock | 200.0 | 200.0 | 200.0 | 200.0 | 200.0 |
Retained Earnings | 456.5k | 2.6m | 6.1m | 8.1m | 7.7m |
Total Equity | 456.7k | 2.6m | 6.1m | 8.1m | 7.7m |
Financial Leverage | 1.8 x | 1.4 x | 1.4 x | 1.2 x | 1.5 x |
GBP | FY, 2014 |
---|---|
Financial Leverage | 1.8 x |