UK Mail revenue was £479.11 m in FY, 2018
Founding Date | 1971 |
GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.4m | 80.6m | 97.6m | 107.4m | 114.1m | 121.9m | 129.8m | 153.5m | 174.1m | 195.7m | 206.0m | 202.9m | 190.9m | 190.4m | 275.9m | 367.7m | 400.8m | 447.3m | 481.4m | 485.1m | 481.0m | 476.5m | 479.1m |
Revenue growth, % | 1% | (1%) | |||||||||||||||||||||
Cost of goods sold | 259.0k | 56.4m | 68.2m | 77.1m | 84.8m | 95.1m | 100.1m | 119.7m | 134.3m | 151.6m | 169.6m | 168.2m | 159.2m | 156.5m | 236.2m | 323.2m | 356.4m | 395.6m | 419.7m | 428.3m | 431.6m | 416.7m | 426.7m |
Gross profit | 3.2m | 24.2m | 29.4m | 30.3m | 29.2m | 26.8m | 29.7m | 33.8m | 39.8m | 44.0m | 36.4m | 34.6m | 31.7m | 33.9m | 39.7m | 44.6m | 44.4m | 51.8m | 61.6m | 56.8m | 49.4m | 59.8m | 52.5m |
Gross profit Margin, % | 92% | 30% | 30% | 28% | 26% | 22% | 23% | 22% | 23% | 23% | 18% | 17% | 17% | 18% | 14% | 12% | 11% | 12% | 13% | 12% | 10% | 13% | 11% |
Operating expense total | 3.3m | 8.5m | 10.6m | 13.0m | 13.1m | 16.0m | 16.9m | 19.0m | 22.4m | 27.7m | 33.8m | 31.6m | 27.9m | 30.3m | 28.7m | 30.1m | 33.3m | 34.6m | 39.3m | 36.2m | 33.9m | 52.6m | 68.1m |
EBITDA | 8.1m | 8.2m | 7.7m | 16.8m | 22.0m | 19.3m | 24.8m | 29.9m | 36.0m | 18.8m | 17.8m | 7.3m | |||||||||||
EBITDA margin, % | 4% | 4% | 4% | 6% | 6% | 5% | 6% | 6% | 7% | 4% | 4% | 2% | |||||||||||
EBIT | (163.0k) | 15.7m | 18.8m | 17.2m | 16.2m | 10.8m | 12.8m | 14.8m | 17.4m | 16.3m | 2.6m | 3.1m | 3.8m | 3.6m | 11.0m | 14.5m | 11.1m | 17.2m | 22.3m | 20.6m | 15.5m | 7.2m | (15.6m) |
EBIT margin, % | (5%) | 19% | 19% | 16% | 14% | 9% | 10% | 10% | 10% | 8% | 1% | 2% | 2% | 2% | 4% | 4% | 3% | 4% | 5% | 4% | 3% | 2% | (3%) |
Pre tax profit | 308.0k | 16.3m | 19.2m | 17.8m | 16.6m | 11.1m | 13.4m | 16.2m | 18.7m | 17.6m | 2.7m | 3.0m | 3.8m | 3.7m | 10.6m | 14.5m | 10.7m | 17.0m | 22.2m | 20.6m | 15.0m | 6.9m | (17.8m) |
Income tax expense | (102.0k) | (5.4m) | (5.9m) | (5.5m) | (5.0m) | (3.3m) | (4.3m) | (4.7m) | (5.1m) | (4.9m) | (1.1m) | (749.0k) | (1.0m) | (3.4m) | (2.9m) | (4.1m) | (2.9m) | (4.1m) | (5.2m) | (4.3m) | (2.6m) | (1.7m) | 3.8m |
Net Income | 206.0k | 10.9m | 13.3m | 12.2m | 11.6m | 7.8m | 9.1m | 11.4m | 13.6m | 12.7m | 1.5m | 2.2m | 2.8m | 250.0k | 7.7m | 10.5m | 7.8m | 12.9m | 17.0m | 16.3m | 12.4m | 5.2m | (14.0m) |
GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | 317.0k | 197.0k | 459.0k | 1.6m | 1.4m | 1.1m | 2.5m | 334.0k | 3.5m | 4.9m | 4.5m | 2.2m | 5.7m | 6.2m | 3.4m | 3.2m | 13.0m | ||||||
Accounts Receivable | 16.9m | 19.6m | 20.7m | 23.8m | 20.6m | 19.9m | 25.7m | 29.1m | 32.5m | 32.0m | 28.0m | 25.6m | 39.4m | 40.9m | 44.0m | 48.3m | 53.3m | 54.9m | 46.6m | 50.7m | 44.9m | ||
Inventories | 167.0k | 216.0k | 297.0k | 158.0k | 220.0k | 176.0k | 213.0k | 279.0k | 214.0k | 237.0k | 267.0k | 192.0k | 237.0k | ||||||||||
Current Assets | 4.8m | 18.1m | 20.8m | 22.4m | 26.0m | 22.4m | 25.2m | 34.5m | 37.7m | 52.9m | 57.2m | 53.3m | 78.4m | 100.5m | 51.0m | 57.4m | 63.4m | 72.3m | 74.1m | 81.3m | 68.4m | 71.0m | 69.1m |
PP&E | 12.2m | 19.5m | 23.8m | 28.0m | 29.4m | 29.7m | 29.5m | 30.2m | 31.7m | 33.9m | 34.1m | 31.4m | 31.5m | 32.5m | 37.7m | 36.8m | 33.3m | 33.4m | 50.1m | 85.4m | 73.4m | 73.5m | 122.5m |
Goodwill | 7.1m | 11.6m | 8.9m | ||||||||||||||||||||
Total Assets | 17.0m | 37.6m | 44.6m | 50.4m | 55.5m | 52.1m | 54.6m | 64.8m | 69.4m | 86.8m | 91.6m | 86.1m | 111.9m | 136.2m | 92.2m | 98.6m | 102.6m | 112.3m | 133.7m | 180.6m | 152.7m | 157.0m | 201.4m |
Accounts Payable | 229.0k | 5.5m | 6.2m | 6.1m | 8.2m | 6.6m | 5.8m | 7.8m | 10.1m | 7.7m | 10.5m | 13.0m | 15.7m | 14.0m | 28.2m | 32.6m | 35.5m | 38.0m | 41.1m | 58.3m | 49.7m | 41.7m | 43.1m |
Current Liabilities | 13.9m | 34.4m | 41.4m | 46.6m | 51.6m | 48.6m | 51.1m | 60.9m | 65.3m | 84.6m | 88.3m | 79.8m | 101.6m | 122.6m | 67.7m | 64.2m | 71.5m | 78.8m | 83.5m | 141.9m | 97.1m | 96.2m | 116.9m |
Non-Current Liabilities | 587.0k | 650.0k | 716.0k | 1.3m | 1.4m | 1.0m | 1.0m | 1.4m | 1.6m | 1.9m | 1.4m | 1.4m | 1.6m | 3.8m | 6.1m | 4.7m | 3.4m | 3.0m | 11.4m | 3.3m | 7.9m | 7.6m | 45.7m |
Total Debt | 26.0k | 2.2m | |||||||||||||||||||||
Total Liabilities | 14.5m | 35.1m | 42.1m | 47.9m | 53.0m | 49.6m | 52.1m | 62.3m | 66.9m | 86.5m | 89.7m | 81.2m | 103.3m | 126.4m | 73.8m | 68.9m | 74.9m | 81.8m | 95.0m | 145.2m | 105.0m | 103.7m | 162.6m |
Common Stock | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k | 1.0k |
Retained Earnings | 30.5m | 38.7m | 35.4m | 47.7m | 53.3m | 38.8m | |||||||||||||||||
Total Equity | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 2.5m | 328.0k | 1.9m | 4.9m | 8.6m | 9.8m | 18.4m | 29.8m | 27.7m | 30.5m | 38.7m | 35.5m | 47.7m | 53.3m | 38.8m |
Debt to Equity Ratio | 0 x | 6.7 x | |||||||||||||||||||||
Debt to Assets Ratio | 0 x | 0 x | |||||||||||||||||||||
Financial Leverage | 6.8 x | 15 x | 17.9 x | 20.1 x | 22.2 x | 20.8 x | 21.8 x | 25.9 x | 27.8 x | 264.6 x | 47.9 x | 17.4 x | 13 x | 13.9 x | 5 x | 3.3 x | 3.7 x | 3.7 x | 3.5 x | 5.1 x | 3.2 x | 2.9 x | 5.2 x |
GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 206.0k | 10.9m | 13.3m | 12.2m | 11.6m | 7.8m | 9.1m | 11.4m | 13.6m | 12.7m | 1.5m | 2.2m | 2.8m | 250.0k | 7.7m | 10.5m | 7.8m | 12.9m | 17.0m | 16.3m | 12.4m | 5.2m | (14.0m) |
Cash From Operating Activities | 2.1m | 6.0m | 4.3m | 8.5m | 9.8m | 16.8m | 6.0m | 21.0m | 34.7m | 13.5m | |||||||||||||
Dividends Paid | 205.0k | 10.9m | 13.3m | 12.2m | 11.6m | 7.8m | 9.1m | 11.4m | 13.6m | 14.9m | 14.9m | 10.0m | 10.0m | 10.0m | 20.0m | 5.0m | |||||||
Cash From Financing Activities | (21.0k) | (59.0k) | (66.0k) | 1.3m | (753.0k) | (10.8m) | (805.0k) | (757.0k) | 9.3m | (5.2m) | |||||||||||||
Net Change in Cash | (351.0k) | 1.4m | (2.2m) | 3.2m | 1.4m | (440.0k) | (2.3m) | 3.4m | 572.0k | (2.8m) | |||||||||||||
Income Taxes Paid | (5.2m) | (4.3m) | (2.6m) |
GBP | FY, 1996 |
---|---|
Financial Leverage | 6.8 x |