$27.9 K

Total Sports Media Revenue Q3, 2017
Total Sports Media Net income (Q3, 2017)-791.1 K
Total Sports Media EBIT (Q3, 2017)-168.5 K
Total Sports Media Cash, 31-May-20174 K
Total Sports Media EV1.1 M

Total Sports Media Income Statement

Total Sports Media Cash Flow

Annual

USDFY, 2013FY, 2015FY, 2016

Net Income

(2.6m)(3.5m)(1.2m)

Depreciation and Amortization

427.5k326.3k327.8k

Accounts Receivable

18.3k200.5k49.8k

Accounts Payable

488.3k262.8k112.8k

Cash From Operating Activities

(811.4k)(338.3k)(619.9k)

Purchases of PP&E

(488.0k)

Cash From Investing Activities

(378.7k)176.5k

Cash From Financing Activities

698.4k441.9k

Interest Paid

97.2k162.9k

Income Taxes Paid

2.4k

Total Sports Media Ratios

USDY, 2017

EV/EBIT

-6.6 x

EV/CFO

-9 x

Revenue/Employee

3.1k