Time Out Group revenue was £48.78 m in FY, 2018
GBP | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.5m | 16.0m | 17.4m | 16.6m | 21.4m | 28.5m | 35.7m | 44.4m | 48.8m |
Revenue growth, % | 29% | 33% | |||||||
Cost of goods sold | 694.7k | 9.1m | 6.5m | 6.7m | 7.3m | 13.0m | 14.7m | 19.7m | 16.7m |
Gross profit | 841.5k | 7.0m | 10.9m | 9.9m | 14.1m | 15.5m | 21.0m | 24.7m | 32.0m |
Gross profit Margin, % | 55% | 43% | 63% | 59% | 66% | 55% | 59% | 56% | 66% |
Operating expense total | 1.9m | 10.8m | 18.6m | 18.6m | 19.5m | 34.0m | 38.9m | 49.3m | 43.5m |
EBITDA | (961.3k) | (2.6m) | (5.8m) | (6.4m) | (15.4m) | (12.5m) | (19.1m) | (5.8m) | |
EBITDA margin, % | (63%) | (16%) | (33%) | (39%) | (54%) | (35%) | (43%) | (12%) | |
EBIT | (1.1m) | (3.9m) | (7.7m) | (8.7m) | (5.4m) | (18.5m) | (17.9m) | (24.6m) | (11.4m) |
EBIT margin, % | (70%) | (24%) | (44%) | (52%) | (25%) | (65%) | (50%) | (56%) | (23%) |
Pre tax profit | (1.5m) | (1.0m) | (11.1m) | (11.6m) | (8.8m) | (21.0m) | 18.8m | (26.3m) | (15.2m) |
Income tax expense | 125.0k | 22.8k | (2.5k) | (162.3k) | 700.0k | (203.0k) | 325.0k | (317.0k) | |
Net Income | (1.5m) | (906.8k) | (11.0m) | (11.6m) | (8.9m) | (20.3m) | 18.6m | (26.0m) | (15.5m) |
GBP | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|
Cash | 2.4m | 1.9m | 1.0m | 510.7k | 1.8m | 4.3m | 50.1m | 29.8m | 24.3m |
Accounts Receivable | 2.3m | 3.5m | 2.7m | 3.3m | 4.6m | 4.9m | 7.0m | 9.9m | 10.6m |
Inventories | 1.4m | 667.6k | 374.7k | 253.0k | 332.1k | 184.0k | 241.0k | 276.0k | 376.0k |
Current Assets | 7.3m | 7.9m | 6.2m | 5.4m | 9.9m | 12.5m | 62.3m | 44.7m | 39.8m |
PP&E | 688.2k | 613.2k | 367.6k | 312.9k | 664.4k | 867.0k | 8.0m | 8.8m | 25.7m |
Goodwill | 13.4m | 46.3m | 48.2m | ||||||
Total Assets | 20.4m | 24.2m | 22.1m | 19.1m | 56.8m | 62.2m | 147.8m | 131.0m | 142.1m |
Accounts Payable | 1.1m | 2.2m | 2.8m | 2.0m | 2.5m | 2.8m | 4.9m | 3.7m | 3.2m |
Current Liabilities | 4.3m | 6.9m | 14.0m | 7.6m | 13.5m | 13.0m | 18.9m | 19.1m | 21.5m |
Non-Current Liabilities | 17.6m | 19.7m | 21.6m | 36.6m | 17.1m | 23.1m | 6.4m | 13.1m | 31.8m |
Total Debt | 1.3m | 128.0k | 1.2m | 1.1m | |||||
Total Liabilities | 21.9m | 26.6m | 35.6m | 44.1m | 30.6m | 36.1m | 25.3m | 32.2m | 53.3m |
Common Stock | 1.0k | 1.0k | 1.0k | 88.0k | 763.5k | 957.0k | 131.0k | 133.0k | 135.0k |
Retained Earnings | (25.1m) | (34.0m) | (54.3m) | 9.0m | (14.5m) | (28.3m) | |||
Total Equity | (1.5m) | (2.4m) | (13.5m) | (25.0m) | 26.2m | 26.1m | 122.5m | 98.8m | 88.8m |
Debt to Equity Ratio | -0.1 x | 0 x | 0 x | 0 x | |||||
Debt to Assets Ratio | 0.1 x | 0 x | 0 x | 0 x | |||||
Financial Leverage | -13.4 x | -10 x | -1.6 x | -0.8 x | 2.2 x | 2.4 x | 1.2 x | 1.3 x | 1.6 x |
GBP | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|
Net Income | (1.5m) | (906.8k) | (11.0m) | (11.6m) | (8.9m) | (20.3m) | 18.6m | (26.0m) | (15.5m) |
Cash From Operating Activities | (2.1m) | (1.4m) | (4.4m) | (4.8m) | (8.3m) | (13.0m) | (16.3m) | (21.3m) | (13.3m) |
Cash From Financing Activities | 9.9m | 4.2m | 5.8m | 6.2m | 11.3m | 19.0m | 64.1m | 5.3m | 16.9m |
Net Change in Cash | 2.4m | (447.4k) | (904.5k) | (494.5k) | 681.5k | 2.5m | 45.4m | (20.8m) | (4.7m) |
Income Taxes Paid | (2.5k) | (162.3k) | 701.5k |
GBP | FY, 2010 |
---|---|
Financial Leverage | -13.4 x |
H1, 2016 | |
---|---|
Monthly Active Users | 137 m |