The Independent stock price, funding rounds, valuation and financials

The Independent annual revenue was £24.8 m in FY 2018

£24.8 M

The Independent Revenue FY, 2018
The Independent Gross profit (FY, 2018)8 M
The Independent Gross profit margin (FY, 2018), %32.2%
The Independent Net income (FY, 2018)2.4 M
The Independent EBIT (FY, 2018)3 M
The Independent Cash, 30-Sept-20183.7 M
Get notified regarding key financial metrics and revenue changes at The IndependentLearn more
Banner background

The Independent Revenue

The Independent revenue was £24.8 m in FY, 2018

Embed Graph

The Independent Funding

Summary Metrics

Founding Date

1986

The Independent Income Statement

Annual

GBPFY, 2015FY, 2016FY, 2017FY, 2018

Revenue

8.2m14.3m22.2m24.8m

Cost of goods sold

4.5m9.8m13.9m16.8m

Gross profit

3.7m4.5m8.3m8.0m

Gross profit Margin, %

45%31%37%32%

Depreciation and amortization

5.0k14.0k

EBIT

1.3m1.7m3.3m3.0m

EBIT margin, %

16%12%15%12%

Interest expense

18.0k

Interest income

3.0k9.0k1.0k21.0k

Pre tax profit

1.3m1.7m3.3m3.1m

Income tax expense

258.0k418.0k735.0k620.0k

Net Income

1.0m1.3m2.5m2.4m

The Independent Balance Sheet

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

745.0k2.9m1.7m3.7m3.7m

Accounts Receivable

1.7m815.0k1.7m2.7m1.7m

Current Assets

2.5m5.1m5.6m10.0m8.7m

PP&E

12.0k25.0k

Total Assets

2.5m5.1m5.6m10.0m8.8m

Accounts Payable

2.0m1.5m1.7m1.9m1.0m

Current Liabilities

2.0m3.3m3.5m6.0m4.3m

Non-Current Liabilities

279.0k434.0k620.0k517.0k

Total Liabilities

2.0m3.6m3.9m6.6m4.8m

Common Stock

1.0k1.0k1.0k1.0k1.0k

Retained Earnings

442.0k1.5m1.7m3.4m3.8m

Total Equity

443.0k1.5m1.7m3.5m3.9m

Financial Leverage

5.6 x3.5 x3.3 x2.9 x2.2 x

The Independent Ratios

GBPFY, 2014

Financial Leverage

5.6 x