Inpixon market cap is $5.4 m, and annual revenue was $3.76 m in FY 2018

Inpixon Gross profit (Q2, 2019)1.1 M

Inpixon Gross profit margin (Q2, 2019), %73.8%

Inpixon Net income (Q2, 2019)-5.2 M

Inpixon EBIT (Q2, 2019)-4.7 M

Inpixon Cash, 30-Jun-20191.7 M

Inpixon EV3.8 M

Inpixon revenue was $3.76 m in FY, 2018

USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|

## Revenue | 62.9m | 67.0m | 53.2m | 45.1m | 3.8m |

| 6% | (21%) | |||

## Cost of goods sold | 44.2m | 47.6m | 38.2m | 34.3m | 1.1m |

## Gross profit | 18.7m | 19.3m | 14.9m | 10.8m | 2.7m |

| 30% | 29% | 28% | 24% | 71% |

## Sales and marketing expense | 11.5m | 8.5m | 6.6m | 1.7m | |

## R&D expense | 635.0k | 2.3m | 1.8m | 1.2m | |

## General and administrative expense | 14.3m | 15.3m | 18.5m | 14.1m | |

## Operating expense total | 30.8m | 38.7m | 40.3m | 21.1m | |

## Depreciation and amortization | 4.0m | 4.3m | 5.0m | 3.2m | |

## EBIT | (7.7m) | (11.4m) | (23.7m) | (29.5m) | (18.4m) |

| (12%) | (17%) | (45%) | (65%) | (490%) |

## Interest expense | 387.0k | 448.0k | 1.7m | 3.8m | 1.2m |

## Pre tax profit | (7.7m) | (11.7m) | |||

## Net Income | (7.7m) | (11.7m) | (27.5m) | (35.0m) | (24.6m) |

USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|

## Cash | 3.2m | 4.1m | 1.8m | 141.0k | 1.0m |

## Accounts Receivable | 8.2m | 12.2m | 11.8m | 2.3m | 1.3m |

## Inventories | 610.0k | 755.0k | 1.1m | 790.0k | 568.0k |

## Current Assets | 22.1m | 28.6m | 30.1m | 9.2m | 3.4m |

## PP&E | 1.3m | 1.4m | 1.4m | 520.0k | 202.0k |

## Goodwill | 13.2m | 13.2m | 9.0m | 636.0k | |

## Total Assets | 62.1m | 68.7m | 66.5m | 27.7m | 12.2m |

## Accounts Payable | 7.5m | 9.3m | 23.0m | 25.8m | 1.1m |

## Current Liabilities | 24.9m | 32.9m | 51.2m | 42.0m | 7.3m |

## Long-term debt | 100.0k | 1.2m | 767.0k | 74.0k | |

## Total Debt | 767.0k | 74.0k | |||

## Total Liabilities | 63.8m | 46.5m | 7.4m | ||

## Additional Paid-in Capital | 52.1m | 58.2m | 64.1m | 78.3m | 123.2m |

## Retained Earnings | (20.6m) | (32.4m) | (59.5m) | (94.5m) | (117.8m) |

## Total Equity | 29.2m | 23.0m | 2.7m | ||

## Debt to Assets Ratio | 0 x | ||||

## Financial Leverage | 2.1 x | 3 x | 24.5 x |

USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|

## Net Income | (7.7m) | (11.7m) | (27.5m) | (35.0m) | (24.6m) |

## Depreciation and Amortization | 293.0k | 653.0k | 1.3m | 1.9m | 1.6m |

## Accounts Receivable | 1.4m | 954.0 | |||

## Inventories | (269.0k) | (145.0k) | (305.0k) | 270.0k | 222.0k |

## Accounts Payable | (1.2m) | 1.9m | 6.9m | 5.4m | (8.4m) |

## Cash From Operating Activities | (4.5m) | (8.2m) | (2.8m) | 2.3m | (26.8m) |

## Purchases of PP&E | (1.1m) | (355.0k) | (525.0k) | (101.0k) | (88.0k) |

## Cash From Investing Activities | (1.5m) | (2.7m) | (1.3m) | (1.4m) | |

## Long-term Borrowings | (57.0k) | (181.0k) | |||

## Cash From Financing Activities | 16.1m | 10.5m | 3.2m | (2.7m) | 29.0m |

## Interest Paid | 311.0k | 426.0k | 837.0k | 1.0m | 853.0k |

USD | Y, 2019 |
---|---|

## EV/EBIT | -0.8 x |

## EV/CFO | -0.6 x |

## Financial Leverage | 2 x |