Inpixon (INPX) stock price, revenue, and financials

Inpixon market cap is $5.4 m, and annual revenue was $3.76 m in FY 2018

$5.4 M

INPX Mkt cap, 21-Oct-2019

$1.5 M

Inpixon Revenue Q2, 2019
Inpixon Gross profit (Q2, 2019)1.1 M
Inpixon Gross profit margin (Q2, 2019), %73.8%
Inpixon Net income (Q2, 2019)-5.2 M
Inpixon EBIT (Q2, 2019)-4.7 M
Inpixon Cash, 30-Jun-20191.7 M
Inpixon EV3.8 M

Inpixon Revenue

Inpixon revenue was $3.76 m in FY, 2018

Embed Graph

Inpixon Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

62.9m67.0m53.2m45.1m3.8m

Revenue growth, %

6%(21%)

Cost of goods sold

44.2m47.6m38.2m34.3m1.1m

Gross profit

18.7m19.3m14.9m10.8m2.7m

Gross profit Margin, %

30%29%28%24%71%

Sales and marketing expense

11.5m8.5m6.6m1.7m

R&D expense

635.0k2.3m1.8m1.2m

General and administrative expense

14.3m15.3m18.5m14.1m

Operating expense total

30.8m38.7m40.3m21.1m

Depreciation and amortization

4.0m4.3m5.0m3.2m

EBIT

(7.7m)(11.4m)(23.7m)(29.5m)(18.4m)

EBIT margin, %

(12%)(17%)(45%)(65%)(490%)

Interest expense

387.0k448.0k1.7m3.8m1.2m

Pre tax profit

(7.7m)(11.7m)

Net Income

(7.7m)(11.7m)(27.5m)(35.0m)(24.6m)

Inpixon Balance Sheet

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

3.2m4.1m1.8m141.0k1.0m

Accounts Receivable

8.2m12.2m11.8m2.3m1.3m

Inventories

610.0k755.0k1.1m790.0k568.0k

Current Assets

22.1m28.6m30.1m9.2m3.4m

PP&E

1.3m1.4m1.4m520.0k202.0k

Goodwill

13.2m13.2m9.0m636.0k

Total Assets

62.1m68.7m66.5m27.7m12.2m

Accounts Payable

7.5m9.3m23.0m25.8m1.1m

Current Liabilities

24.9m32.9m51.2m42.0m7.3m

Long-term debt

100.0k1.2m767.0k74.0k

Total Debt

767.0k74.0k

Total Liabilities

63.8m46.5m7.4m

Additional Paid-in Capital

52.1m58.2m64.1m78.3m123.2m

Retained Earnings

(20.6m)(32.4m)(59.5m)(94.5m)(117.8m)

Total Equity

29.2m23.0m2.7m

Debt to Assets Ratio

0 x

Financial Leverage

2.1 x3 x24.5 x

Quarterly

USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019

Cash

3.3m4.9m2.7m2.7m2.2m5.4m2.9m358.0k505.0k738.0k42.0k107.0k6.7m8.3m1.5m3.8m1.7m

Accounts Receivable

9.1m11.5m8.5m9.1m9.3m9.1m10.8m12.9m7.8m6.4m6.0m5.7m1.2m1.4m878.0k1.7m2.4m

Inventories

126.6k428.2k444.0k542.0k892.0k569.0k822.0k909.0k852.0k782.0k793.0k790.0k863.0k852.0k810.0k698.0k680.0k

Current Assets

21.3m25.1m21.7m22.8m23.4m25.8m26.3m25.2m20.2m20.6m17.6m14.1m10.6m11.8m4.9m6.8m5.2m

PP&E

265.1k609.9k660.0k1.2m1.5m1.4m1.3m1.3m1.4m1.3m1.1m896.0k419.0k331.0k219.0k133.0k138.0k

Goodwill

5.8m10.5m13.2m13.2m13.2m13.2m13.2m13.2m13.2m9.0m9.0m636.0k636.0k636.0k636.0k634.0k

Total Assets

41.7m73.2m61.6m61.5m65.5m66.8m65.1m63.3m57.0m54.6m49.7m35.2m25.2m24.9m13.0m20.1m23.9m

Accounts Payable

8.7m7.9m6.4m8.3m7.7m8.2m8.5m11.6m10.2m22.5m25.9m27.8m22.0m18.6m777.0k1.1m1.3m

Short-term debt

587.2k477.8k

Current Liabilities

26.8m33.2m23.9m27.3m30.8m30.6m34.0m36.1m30.5m45.9m48.3m44.9m25.6m22.0m3.8m6.9m10.6m

Long-term debt

587.2k477.8k100.0k100.0k1.7m1.5m1.1m893.0k3.8m4.3m1.6m2.1m142.0k142.0k142.0k73.0k73.0k

Total Debt

1.2m955.5k100.0k100.0k1.7m1.5m1.1m893.0k3.8m4.3m1.6m2.1m142.0k142.0k142.0k73.0k73.0k

Total Liabilities

33.9m40.4m30.9m34.8m40.4m39.8m46.1m48.1m41.9m57.1m56.1m51.7m26.3m22.3m4.0m7.2m12.1m

Additional Paid-in Capital

23.8m51.3m51.7m52.5m52.6m57.7m58.6m58.9m62.2m65.0m67.3m73.4m99.0m108.5m120.1m136.5m140.5m

Retained Earnings

(13.9m)(16.3m)(18.8m)(23.5m)(25.2m)(28.4m)(36.7m)(40.8m)(45.5m)(65.5m)(72.0m)(86.6m)(99.4m)(105.3m)(110.5m)(122.9m)(128.2m)

Total Equity

7.7m32.7m26.7m25.1m27.0m19.0m15.2m15.1m(1.1m)12.9m11.7m

Debt to Equity Ratio

0 x0.1 x0.1 x0.1 x0.1 x0.2 x-0.1 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0.1 x0.1 x0 x0.1 x0 x0 x0 x

Financial Leverage

5.4 x2.2 x2.3 x2.6 x2.5 x3.4 x4.2 x3.8 x-22.5 x1.6 x2 x

Inpixon Cash Flow

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(7.7m)(11.7m)(27.5m)(35.0m)(24.6m)

Depreciation and Amortization

293.0k653.0k1.3m1.9m1.6m

Accounts Receivable

1.4m954.0

Inventories

(269.0k)(145.0k)(305.0k)270.0k222.0k

Accounts Payable

(1.2m)1.9m6.9m5.4m(8.4m)

Cash From Operating Activities

(4.5m)(8.2m)(2.8m)2.3m(26.8m)

Purchases of PP&E

(1.1m)(355.0k)(525.0k)(101.0k)(88.0k)

Cash From Investing Activities

(1.5m)(2.7m)(1.3m)(1.4m)

Long-term Borrowings

(57.0k)(181.0k)

Cash From Financing Activities

16.1m10.5m3.2m(2.7m)29.0m

Interest Paid

311.0k426.0k837.0k1.0m853.0k

Inpixon Ratios

USDY, 2019

EV/EBIT

-0.8 x

EV/CFO

-0.6 x

Financial Leverage

2 x

Inpixon Employee Rating

3.414 votes
Culture & Values
3.3
Work/Life Balance
4.0
Senior Management
3.4
Salary & Benefits
3.4
Career Opportunities
3.5
Source