Synacor (SYNC) stock price, revenue, and financials

Synacor market cap is $87.2 m, and annual revenue was $81.36 m in FY 2020

$87.2 M

SYNC Mkt cap, 05-Apr-2021

$81.4 M

Synacor Revenue FY, 2020
Synacor Gross profit (FY, 2020)39.1 M
Synacor Gross profit margin (FY, 2020), %48.1%
Synacor Net income (FY, 2020)-11.6 M
Synacor EBIT (FY, 2020)-10.7 M
Synacor Cash, 31-Dec-20205.7 M
Synacor EV87.2 M
Get notified regarding key financial metrics and revenue changes at SynacorLearn more
Banner background

Synacor Revenue

Synacor revenue was $81.36 m in FY, 2020

Embed Graph

Synacor Income Statement

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Revenue

30.7m30.8m28.3m29.1m26.7m26.6m25.2m24.2m26.2m26.7m24.7m26.4m30.3m30.5m31.7m26.5m31.2m36.3m32.9m35.9m35.6m31.8m31.8m31.4m20.6m18.2m

Cost of goods sold

16.8m16.9m15.8m15.8m14.0m14.1m13.9m13.1m14.4m14.4m12.5m13.3m13.0m13.5m14.6m12.6m14.5m17.6m15.2m18.3m18.2m16.5m17.2m15.6m10.7m9.0m

Gross profit

13.9m13.9m12.5m13.4m12.7m12.5m11.4m11.0m11.8m12.3m12.2m13.1m17.3m17.0m17.1m14.0m16.8m18.6m17.7m17.7m17.5m15.3m14.7m15.7m9.9m9.1m

Gross profit Margin, %

45%45%44%46%48%47%45%46%45%46%49%50%57%56%54%53%54%51%54%49%49%48%46%50%48%50%

Sales and marketing expense

2.4m2.4m2.0m2.1m2.1m2.1m2.1m2.5m2.6m3.6m3.6m4.3m5.7m5.6m5.9m6.7m6.2m6.2m5.9m6.9m5.7m6.0m5.6m5.5m4.4m3.8m

R&D expense

6.3m6.1m6.2m6.9m7.3m7.4m7.5m7.1m7.6m4.9m4.6m4.4m5.9m6.6m6.8m7.3m6.9m6.7m6.7m6.1m6.0m4.5m4.6m5.5m3.1m2.9m

General and administrative expense

2.8m2.9m2.7m3.1m3.0m2.8m3.1m3.5m4.1m3.4m3.4m3.7m5.0m5.1m4.9m4.0m4.4m4.5m5.0m4.3m5.3m4.5m4.0m5.6m4.5m3.3m

Operating expense total

12.3m12.3m11.9m13.3m13.6m13.4m13.8m13.2m15.4m13.3m13.2m13.9m18.6m19.6m20.0m20.1m19.7m20.0m20.1m19.7m19.4m17.4m16.6m19.3m14.2m12.2m

Depreciation and amortization

781.0k934.0k981.0k1.1m1.1m1.1m1.1m1.1m1.1m1.5m1.7m1.6m2.1m2.3m2.4m2.2m2.2m2.6m2.4m2.4m2.4m2.4m2.6m2.6m2.2m2.2m

EBIT

1.6m1.6m659.0k110.0k(887.0k)(918.0k)(2.4m)(2.1m)(3.6m)(971.0k)(999.0k)(854.0k)(1.4m)(2.7m)(2.9m)(6.1m)(2.9m)(1.4m)(2.4m)(2.1m)(1.9m)(2.1m)(2.0m)(3.5m)(4.3m)(3.1m)

EBIT margin, %

5%5%2%0%(3%)(3%)(10%)(9%)(14%)(4%)(4%)(3%)(4%)(9%)(9%)(23%)(9%)(4%)(7%)(6%)(5%)(7%)(6%)(11%)(21%)(17%)

Interest expense

47.0k89.0k72.0k58.0k43.0k

Interest income

18.0k25.0k7.0k

Investment income

(120.0k)(246.0k)(344.0k)(239.0k)(32.0k)(25.0k)

Pre tax profit

1.6m1.5m612.0k45.0k(938.0k)(972.0k)(2.5m)(2.2m)(3.6m)(1.0m)(1.0m)(921.0k)(1.4m)(2.5m)(3.0m)(6.2m)(3.0m)505.0k(2.4m)(2.3m)(2.1m)(2.0m)(2.2m)(3.5m)(4.2m)(3.0m)

Income tax expense

399.0k301.0k(40.0k)18.0k(204.0k)(260.0k)(684.0k)(641.0k)(1.3m)4.0k16.0k10.0k144.0k260.0k379.0k446.0k309.0k244.0k20.0k293.0k165.0k277.0k273.0k207.0k331.0k202.0k

Net Income

1.2m1.2m652.0k27.0k(637.0k)(832.0k)(2.1m)(1.9m)(2.6m)(1.1m)(1.1m)(931.0k)(1.6m)(2.8m)(3.4m)(6.7m)(3.3m)261.0k(2.4m)(2.6m)(2.2m)(2.2m)(2.5m)(3.7m)(4.5m)(3.2m)

Synacor Balance Sheet

Annual

USDFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2020

Cash

41.9m36.4m25.6m15.7m14.3m22.5m15.9m5.7m

Accounts Receivable

15.6m14.6m20.5m24.3m31.7m25.6m17.5m

Prepaid Expenses

1.8m1.7m2.3m3.3m4.5m3.8m3.1m

Current Assets

61.4m53.0m48.4m43.3m46.6m58.7m45.3m26.4m

PP&E

11.0m14.1m15.1m14.4m20.5m18.7m

Goodwill

819.0k1.6m1.6m15.2m15.9m16.0m15.9m16.0m

Total Assets

76.3m74.8m66.2m89.0m93.4m108.8m91.5m63.2m

Accounts Payable

14.2m13.6m12.5m9.0m18.8m25.9m19.2m9.9m

Short-term debt

2.1m1.9m1.2m1.6m982.0k2.4m2.3m3.2m

Current Liabilities

23.7m20.7m22.1m31.6m43.6m47.1m36.0m24.5m

Long-term debt

1.7m885.0k1.4m6.0m6.0m3.4m1.4m2.5m

Total Debt

3.8m2.8m2.5m7.6m7.0m5.8m3.7m5.7m

Total Liabilities

25.5m22.6m23.8m42.9m53.8m54.4m40.3m29.8m

Common Stock

275.0k277.0k279.0k306.0k396.0k399.0k406.0k

Preferred Stock

Additional Paid-in Capital

99.4m102.2m106.0m113.2m117.7m142.5m144.7m147.9m

Retained Earnings

(48.3m)(49.7m)(62.6m)(66.1m)(76.8m)(86.6m)(91.7m)(112.3m)

Total Equity

50.8m52.2m42.5m46.1m39.6m54.3m51.2m33.5m

Debt to Equity Ratio

0.1 x0.2 x0.2 x0.1 x0.1 x

Debt to Assets Ratio

0 x0.1 x0.1 x0.1 x0 x

Financial Leverage

1.5 x1.4 x1.6 x1.9 x2.4 x2 x1.8 x1.9 x

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Cash

33.1m35.1m38.7m40.2m37.7m34.8m33.0m25.7m24.4m26.8m27.1m15.6m15.7m16.3m15.0m11.3m23.0m22.9m16.4m15.0m15.7m13.5m13.4m15.2m8.9m6.0m

Accounts Receivable

15.1m15.5m14.4m14.5m15.3m14.4m14.6m17.8m16.9m19.3m17.0m20.8m22.4m19.1m20.0m17.2m17.8m20.5m24.2m21.8m21.2m21.0m21.9m20.1m14.8m13.5m

Prepaid Expenses

2.6m2.6m2.3m2.1m1.9m2.2m2.3m1.8m1.8m2.3m2.0m2.3m4.4m5.2m4.6m5.1m5.0m6.6m5.7m5.7m5.1m4.3m3.9m3.6m4.2m4.0m

Current Assets

54.3m58.0m59.8m58.8m56.0m52.4m50.8m46.4m44.2m48.3m46.1m38.6m42.5m40.5m39.6m33.6m45.8m50.0m46.3m42.4m42.0m38.8m39.2m39.0m27.9m23.4m

PP&E

10.4m10.8m11.2m11.1m11.8m13.2m14.4m15.1m15.5m14.5m14.1m14.7m13.9m14.0m14.8m14.9m18.3m20.7m20.6m20.4m19.7m17.7m18.4m16.4m14.2m12.7m

Goodwill

819.0k819.0k819.0k819.0k819.0k819.0k1.6m1.6m1.6m1.6m1.6m14.7m15.9m15.9m15.9m15.9m15.9m16.0m16.0m15.9m16.0m15.9m15.9m15.9m15.9m15.9m

Total Assets

68.5m71.0m73.6m73.8m73.0m71.9m72.9m69.5m68.8m65.5m62.8m85.5m90.1m87.7m87.1m80.5m95.4m100.7m95.7m91.0m89.4m92.4m90.3m87.0m71.2m64.5m

Accounts Payable

12.4m12.7m13.4m12.7m12.8m11.7m14.3m10.7m10.8m13.5m10.4m11.6m12.1m10.7m11.9m15.0m16.0m17.8m18.7m16.5m17.2m17.6m17.1m16.7m12.6m10.5m

Short-term debt

2.3m2.4m2.3m2.0m1.9m1.9m1.8m1.5m1.3m1.1m1.3m1.4m1.5m1.5m1.2m1.2m1.9m2.5m2.4m2.4m2.4m1.8m2.2m

Current Liabilities

18.6m20.4m21.9m20.8m20.6m19.7m20.3m18.6m19.1m21.7m19.1m28.1m33.4m34.5m36.3m36.1m37.3m39.4m34.1m33.3m33.7m35.0m35.5m35.8m25.5m22.4m

Long-term debt

3.3m2.7m2.2m1.2m795.0k753.0k966.0k1.3m1.3m1.4m1.2m6.0m5.8m6.0m6.2m6.0m2.9m4.0m2.8m2.2m1.7m4.6m3.7m3.3m2.4m2.2m

Total Debt

5.6m5.1m4.4m3.2m2.7m1.9m1.8m1.5m1.3m1.1m1.3m1.4m7.3m7.5m7.3m7.2m9.8m7.5m5.2m4.6m4.0m4.6m3.7m3.3m4.2m4.3m

Total Liabilities

22.5m23.3m24.3m22.3m21.5m20.6m22.0m20.2m20.8m23.4m20.9m39.3m44.8m44.2m45.8m46.5m43.6m46.8m40.8m38.1m38.2m43.2m43.1m43.2m31.8m28.0m

Common Stock

272.0k272.0k274.0k276.0k276.0k277.0k278.0k279.0k279.0k279.0k280.0k311.0k307.0k308.0k312.0k325.0k391.0k395.0k393.0k393.0k393.0k399.0k399.0k400.0k403.0k404.0k

Preferred Stock

Additional Paid-in Capital

97.3m97.8m98.7m100.1m100.8m101.5m102.9m103.8m105.1m106.8m107.7m112.9m114.0m115.1m116.2m118.7m139.9m141.7m143.1m143.7m144.3m145.1m145.5m146.0m146.8m147.2m

Retained Earnings

(51.0m)(49.8m)(49.1m)(48.3m)(48.9m)(49.9m)(51.8m)(53.6m)(56.2m)(63.7m)(64.8m)(65.7m)(67.7m)(70.4m)(73.8m)(83.5m)(86.8m)(86.5m)(86.6m)(89.2m)(91.3m)(94.0m)(96.5m)(100.2m)(105.3m)(108.5m)

Total Equity

46.0m47.8m49.3m51.5m51.4m51.3m50.8m49.3m48.0m42.1m41.9m46.2m45.4m43.4m41.3m34.0m51.9m53.9m54.9m52.9m51.2m49.2m47.1m43.8m39.3m36.5m

Debt to Equity Ratio

0 x0 x0 x0 x0 x0 x0 x0.2 x0.2 x0.2 x0.2 x0.2 x0.1 x0.1 x0.1 x0.1 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x0.1 x0.1 x0.1 x0.1 x0.1 x0.1 x0.1 x0.1 x0 x

Financial Leverage

1.5 x1.5 x1.5 x1.4 x1.4 x1.4 x1.4 x1.4 x1.4 x1.6 x1.5 x1.8 x2 x2 x2.1 x2.4 x1.8 x1.9 x1.7 x1.7 x1.7 x1.9 x1.9 x2 x1.8 x1.8 x

Synacor Cash Flow

Quarterly

USDQ1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Net Income

1.2m2.4m3.0m27.0k(610.0k)(1.5m)(2.1m)(3.9m)(6.5m)(1.1m)(2.2m)(3.1m)(1.6m)(4.3m)(7.7m)(6.7m)(9.9m)(9.7m)(2.4m)(5.0m)(7.2m)(2.2m)(4.7m)(8.5m)(4.5m)(7.7m)

Depreciation and Amortization

781.0k1.7m2.7m1.1m2.3m3.4m1.1m2.2m3.3m1.5m3.2m4.7m2.1m4.4m6.8m2.2m4.4m7.0m2.4m4.9m7.3m2.4m

Accounts Receivable

(781.0k)(1.2m)(57.0k)1.1m278.0k1.3m(25.0k)(2.2m)(2.3m)1.2m3.4m3.2m2.9m6.3m5.3m10.2m9.6m6.9m7.5m9.9m10.4m4.5m3.6m5.4m5.7m7.0m

Accounts Payable

236.0k782.0k1.0m(1.4m)(1.7m)(2.6m)1.3m(2.2m)(2.1m)995.0k(2.1m)(1.0m)2.3m850.0k1.8m(3.8m)(3.1m)(1.7m)(7.4m)(9.5m)(8.3m)

Cash From Operating Activities

753.0k4.8m9.8m(746.0k)(199.0k)760.0k(1.2m)(5.8m)(6.3m)2.2m4.1m6.2m3.8m5.7m6.7m(967.0k)(1.5m)(2.9m)(3.5m)(2.6m)196.0k(305.0k)1.5m5.2m212.0k(846.0k)

Purchases of PP&E

(879.0k)(2.0m)(3.0m)(544.0k)(2.5m)(4.5m)(1.5m)(2.8m)(3.9m)(600.0k)(1.6m)(2.5m)(937.0k)(2.0m)(4.2m)(1.5m)(3.6m)(5.8m)(1.9m)(4.0m)(5.3m)(1.3m)(2.4m)(3.2m)(965.0k)(2.0m)

Cash From Investing Activities

(1.5m)(2.6m)(3.6m)(544.0k)(3.0m)(6.4m)(1.8m)(3.3m)(3.5m)(600.0k)(1.6m)(19.7m)(3.4m)(4.5m)(6.7m)(1.5m)(3.6m)(3.1m)(1.9m)(4.0m)(5.3m)(1.3m)(2.4m)(3.2m)(965.0k)(2.0m)

Short-term Borrowings

(125.0k)(250.0k)(250.0k)

Long-term Borrowings

(402.0k)(1.0m)(1.7m)(604.0k)(1.1m)(1.7m)(485.0k)(1.1m)(1.7m)(392.0k)(672.0k)(975.0k)(386.0k)(838.0k)(1.2m)(319.0k)(5.7m)(5.9m)(520.0k)(867.0k)(1.8m)(1.1m)(2.0m)

Cash From Financing Activities

22.9m22.0m21.5m(504.0k)(1.0m)(1.5m)(515.0k)(1.6m)(2.2m)(387.0k)(1.1m)3.5m(376.0k)(568.0k)(626.0k)(578.0k)13.7m14.7m(502.0k)(776.0k)(1.5m)(657.0k)(1.6m)(2.6m)(1.1m)(2.0m)

Net Change in Cash

22.2m24.1m27.8m(1.8m)(4.2m)(7.2m)(3.4m)(10.7m)(12.0m)1.2m1.5m(10.0m)51.0k598.0k(669.0k)(3.1m)8.7m8.6m(6.1m)(7.5m)(6.8m)(2.4m)(2.5m)(689.0k)(2.0m)(5.0m)

Interest Paid

47.0k121.0k201.0k49.0k91.0k125.0k98.0k111.0k186.0k50.0k139.0k144.0k68.0k132.0k247.0k69.0k109.0k328.0k92.0k175.0k250.0k64.0k120.0k198.0k59.0k108.0k

Income Taxes Paid

27.0k83.0k109.0k46.0k138.0k138.0k112.0k30.0k31.0k154.0k439.0k192.0k394.0k572.0k106.0k185.0k293.0k248.0k403.0k574.0k112.0k314.0k

Synacor Ratios

USDQ1, 2012

Financial Leverage

1.5 x

Synacor Employee Rating

2.8147 votes
Culture & Values
2.5
Work/Life Balance
3.5
Senior Management
2
Salary & Benefits
3.1
Career Opportunities
2.2
Source