SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 13.0B | 14.7B | 16.7B | 18.5B |
Cost of goods sold | (4.3B) | (4.8B) | (5.2B) | (3.3B) |
Gross profit | 8.6B | 9.9B | 11.5B | 15.5B |
Gross profit margin, % | 66.5% | 67.4% | 69.1% | 83.8% |
Operating expense total | (3.4B) | (3.8B) | (4.1B) | (6.6B) |
Depreciation and amortization | (415.0M) | (829.0M) | (496.0M) | (615.0M) |
EBITDA | 5.2B | 6.1B | 7.5B | 8.9B |
EBITDA margin, % | 40.3% | 41.5% | 44.8% | 48.1% |
EBIT | 4.8B | 5.3B | 7.0B | 8.3B |
EBIT margin, % | 37.1% | 36.0% | 41.9% | 44.8% |
Interest income | 62.0M | 91.0M | 49.0M | 36.0M |
Interest expense | (346.0M) | (343.0M) | (388.0M) | (376.0M) |
Pre tax profit | 4.5B | 5.1B | 6.6B | 7.9B |
Income tax expense | (953.0M) | (1.2B) | (1.8B) | (1.7B) |
Net Income | 3.6B | 3.9B | 4.9B | 6.2B |