Sumo Logic market cap is $2 b, and annual revenue was $202.64 m in FY 2021

Sumo Logic Gross profit (Q1, 2022)38.8 M

Sumo Logic Gross profit margin (Q1, 2022), %71.6%

Sumo Logic Net income (Q1, 2022)-26.9 M

Sumo Logic EBIT (Q1, 2022)-26.5 M

Sumo Logic Cash, 30-Apr-2021143.1 M

Sumo Logic EV1.9 B

Sumo Logic revenue was $202.64 m in FY, 2021 which is a 30.7% year over year increase from the previous period.

Sumo Logic revenue breakdown by geographic segment: 84.5% from United States and 15.5% from International

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Revenue | 103.6m | 155.1m | 202.6m |

| 53% | 50% | 31% |

## Cost of goods sold | 29.0m | 44.5m | 56.5m |

## Gross profit | 74.6m | 110.6m | 146.1m |

| 72% | 71% | 72% |

## Sales and marketing expense | 72.2m | 107.2m | 109.2m |

## R&D expense | 36.2m | 52.5m | 70.2m |

## General and administrative expense | 14.3m | 37.3m | 44.4m |

## Operating expense total | 122.8m | 203.7m | 223.8m |

## EBIT | (48.2m) | (93.1m) | (77.7m) |

| (46%) | (60%) | (38%) |

## Interest expense | 105.0k | 123.0k | 703.0k |

## Pre tax profit | (47.2m) | (91.2m) | (78.8m) |

## Income tax expense | 607.0k | 901.0k | 1.5m |

## Net Income | (47.8m) | (92.1m) | (80.3m) |

## EPS | (3.9) | (6.2) | (1.6) |

USD | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|---|

## Revenue | 27.0m | 32.5m | 37.8m | 40.5m | 47.2m | 49.4m | 51.9m | 54.2m |

## Cost of goods sold | 7.1m | 8.8m | 9.1m | 11.2m | 14.4m | 14.1m | 13.6m | 15.4m |

## Gross profit | 19.9m | 23.6m | 28.7m | 29.3m | 32.8m | 35.3m | 38.3m | 38.8m |

| 74% | 73% | 76% | 72% | 69% | 71% | 74% | 72% |

## Sales and marketing expense | 18.4m | 22.4m | 24.1m | 30.4m | 29.5m | 24.2m | 26.9m | 30.3m |

## R&D expense | 9.7m | 10.2m | 11.2m | 14.0m | 17.7m | 15.3m | 18.8m | 20.4m |

## General and administrative expense | 3.4m | 6.4m | 7.6m | 14.2m | 9.1m | 7.5m | 15.5m | 14.6m |

## Operating expense total | 31.5m | 38.9m | 42.9m | 58.6m | 56.2m | 47.0m | 61.2m | 65.3m |

## EBIT | (11.6m) | (15.3m) | (14.2m) | (29.3m) | (23.5m) | (11.7m) | (22.9m) | (26.5m) |

| (43%) | (47%) | (38%) | (72%) | (50%) | (24%) | (44%) | (49%) |

## Interest expense | 6.0k | 24.0k | 2.0k | 40.0k | 159.0k | 205.0k | 290.0 | |

## Pre tax profit | (11.3m) | (15.1m) | (13.6m) | (28.6m) | (23.4m) | (12.0m) | (23.5m) | (26.6m) |

## Income tax expense | 146.0k | 189.0k | 166.0k | 2.0k | 178.0k | 169.0k | 417.0k | 342.0k |

## Net Income | (11.5m) | (15.3m) | (13.7m) | (28.6m) | (23.6m) | (12.2m) | (23.9m) | (26.9m) |

## EPS | (1.9) | (0.4) |

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Cash | 65.6m | 101.5m | 404.1m |

## Accounts Receivable | 17.2m | 27.0m | 44.8m |

## Prepaid Expenses | 5.0m | 6.3m | 10.5m |

## Current Assets | 96.0m | 145.3m | 475.3m |

## PP&E | 2.9m | 3.0m | 4.2m |

## Goodwill | 865.0k | 50.7m | 50.7m |

## Total Assets | 113.6m | 237.8m | 570.5m |

## Accounts Payable | 3.7m | 6.2m | 4.8m |

## Current Liabilities | 74.8m | 112.2m | 130.8m |

## Total Liabilities | 81.9m | 118.2m | 139.1m |

## Common Stock | 1.0k | 2.0k | 10.0k |

## Preferred Stock | 234.1m | 340.2m | |

## Additional Paid-in Capital | 23.0m | 97.1m | 829.2m |

## Retained Earnings | (225.4m) | (317.5m) | (397.8m) |

## Total Equity | (202.5m) | (220.6m) | 431.4m |

## Financial Leverage | -0.6 x | -1.1 x | 1.3 x |

USD | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|

## Cash | 98.1m | 407.5m | 143.1m |

## Accounts Receivable | 29.5m | 41.7m | 43.9m |

## Prepaid Expenses | 3.0m | 8.6m | 9.9m |

## Current Assets | 141.6m | 471.2m | 360.4m |

## PP&E | 3.8m | 4.0m | 4.4m |

## Goodwill | 50.7m | 50.7m | 50.7m |

## Total Assets | 233.5m | 563.6m | 582.5m |

## Accounts Payable | 5.2m | 8.7m | 6.5m |

## Short-term debt | 4.6m | ||

## Current Liabilities | 107.2m | 118.6m | 145.0m |

## Long-term debt | 24.3m | 5.8m | |

## Total Debt | 24.3m | 10.4m | |

## Total Liabilities | 137.5m | 125.3m | 157.8m |

## Common Stock | 2.0k | 10.0k | 11.0k |

## Preferred Stock | 340.2m | ||

## Additional Paid-in Capital | 109.3m | 815.7m | 849.4m |

## Retained Earnings | (353.3m) | (377.2m) | (424.7m) |

## Total Equity | (244.2m) | 438.3m | 424.7m |

## Debt to Equity Ratio | -0.1 x | ||

## Debt to Assets Ratio | 0.1 x | ||

## Financial Leverage | -1 x | 1.3 x | 1.4 x |

USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|

## Net Income | (47.8m) | (92.1m) | (80.3m) |

## Depreciation and Amortization | 2.0m | 4.3m | 8.3m |

## Accounts Receivable | 372.0k | (9.4m) | (17.8m) |

## Accounts Payable | (1.4m) | 732.0k | (1.3m) |

## Cash From Operating Activities | (22.1m) | (48.6m) | (47.2m) |

## Purchases of PP&E | (467.0k) | (2.1m) | (1.1m) |

## Cash From Investing Activities | (1.5m) | (23.4m) | (2.3m) |

## Long-term Borrowings | (24.2m) | ||

## Cash From Financing Activities | 1.7m | 108.1m | 352.0m |

## Net Change in Cash | (22.2m) | 36.1m | 302.6m |

## Interest Paid | 12.0k | 733.0k | |

## Income Taxes Paid | 317.0k | 648.0k | 1.2m |

USD | Q2, 2020 | Q3, 2020 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|

## Net Income | (29.0m) | (57.6m) | (35.8m) | (59.7m) | (26.9m) |

## Depreciation and Amortization | 1.2m | 1.9m | 4.1m | 6.2m | 2.0m |

## Accounts Receivable | (1.1m) | (5.0m) | (2.5m) | (14.7m) | 837.0k |

## Accounts Payable | 1.5m | 56.0k | (992.0k) | (149.0k) | 1.4m |

## Cash From Operating Activities | (15.5m) | (29.8m) | (27.9m) | (46.2m) | (2.7m) |

## Purchases of PP&E | (1.7m) | (1.9m) | (190.0k) | (358.0k) | (247.0k) |

## Cash From Investing Activities | (5.2m) | (14.5m) | (1.1m) | (1.6m) | (266.2m) |

## Long-term Borrowings | (24.2m) | ||||

## Cash From Financing Activities | 108.5m | 109.6m | 25.7m | 353.9m | 7.9m |

## Net Change in Cash | 87.7m | 65.3m | (3.4m) | 306.0m | (261.0m) |

## Interest Paid | 7.0k | 10.0k | 449.0k | 706.0k | 21.0k |

## Income Taxes Paid | 216.0k | 390.0k | 506.0k | 846.0k | 272.0k |

USD | Q3, 2019 |
---|---|

## Revenue/Employee | 50.9k |

Sumo Logic's Users was reported to be 150 k in FY, 2021.

Jun, 2017 | FY, 2018 | FY, 2019 | May, 2019 | Q3, 2020 | FY, 2020 | Jul, 2020 | Q3, 2021 | FY, 2021 | |
---|---|---|---|---|---|---|---|---|---|

## Applications | 175 | ||||||||

## Average Data Scanned per Day, petabytes | 873 | ||||||||

## Average Event Size, bytes | 542 | ||||||||

## Average Events Scanned per Day, quadrillion | 1.6 | ||||||||

## Certifications Conducted | 22 k | 25 k | |||||||

## Countries | 13 | 13 | |||||||

## Customers with >$100K Annual Revenue | 187 | 234 | 296 | 323 | 330 | 349 | 358 | ||

## Daily Ingested Data, gigabyte | 270 k | ||||||||

## Events Scanned per Second | 18.6 b | ||||||||

## Industries Served | 9 | ||||||||

## International Partners | 150 | 175 | 175 | ||||||

## Patent Applications (Foreign) | 12 | 7 | |||||||

## Patent Applications (US) | 17 | 16 | |||||||

## Patents (Foreign) | 4 | ||||||||

## Patents (US) | 19 | 22 | |||||||

## Paying Customers | 1.5 k | 1.63 k | 1.9 k | 2 k | 2.14 k | 2.13 k | 2.16 k | ||

## Total Data Scanned per Month, exabytes | 27.1 | ||||||||

## Total Events Scanned per Month, quadrillion | 49.9 | ||||||||

## Trademark Applications (Foreign) | 11 | 8 | |||||||

## Trademarks (Foreign) | 19 | 22 | |||||||

## Trademarks (US) | 14 | 14 | |||||||

## Users | 125 k | 150 k |