$113.3 M

STRT Mkt cap, 11-Jul-2018

$322.5 M

Strattec Security Revenue Q3, 2018
Strattec Security Gross profit (Q3, 2018)41.3 M
Strattec Security Gross profit margin (Q3, 2018), %12.8%
Strattec Security Net income (Q3, 2018)11 M
Strattec Security EBIT (Q3, 2018)10.3 M
Strattec Security Cash, 01-Apr-20187 M

Strattec Security Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016

Revenue

411.5 m401.4 m

Revenue growth, %

(2%)

Cost of goods sold

338.8 m336.6 m

Gross profit

72.7 m64.8 m

Gross profit Margin, %

18%16%

EBIT

31.1 m20.9 m

EBIT margin, %

8%5%

Interest expense

71 k176 k

Interest income

185 k25 k

Income tax expense

9.4 m5.1 m

Net Income

19.1 m24.6 m14.1 m

Quarterly

USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q1, 2016Q3, 2016Q3, 2017Q2, 2018Q3, 2018

Revenue

79.6 m81.5 m85.3 m122.2 m102 m88.8 m96.5 m102.5 m100.2 m94 m109.7 m205.6 m322.5 m

Cost of goods sold

65.1 m65.5 m70.4 m94.2 m83.5 m73.1 m80 m83.9 m85.6 m79.5 m92.3 m179.5 m281.2 m

Gross profit

14.5 m15.9 m14.9 m28.1 m18.5 m15.8 m16.5 m18.6 m14.6 m14.5 m17.4 m26.1 m41.3 m

Gross profit Margin, %

18%20%17%23%18%18%17%18%15%15%16%13%13%

EBIT

5 m6.7 m5.1 m14.9 m8 m5.9 m5.9 m7.4 m3.2 m3.8 m5.5 m5.9 m10.3 m

EBIT margin, %

6%8%6%12%8%7%6%7%3%4%5%3%3%

Interest expense

14 k15 k8 k11 k11 k17 k21 k23 k78 k51 k100 k456 k761 k

Interest income

6 k21 k37 k22 k43 k61 k7 k8 k41 k4 k52 k7 k8 k

Pre tax profit

5.6 m6.9 m5.5 m

Income tax expense

1.8 m2.3 m1.3 m5.5 m2.8 m1.1 m1.8 m2.5 m898 k589 k1.8 m1.1 m2 m

Net Income

3.9 m4.7 m4.2 m10.3 m6.9 m5.4 m3.8 m5.2 m2.4 m3.3 m5 m7.1 m11 m

Strattec Security Balance Sheet

Annual

USDFY, 2014FY, 2015FY, 2016

Cash

19.8 m25.7 m15.5 m

Accounts Receivable

1.2 m

Inventories

38.7 m

Current Assets

135.6 m138.2 m134.5 m

PP&E

55.8 m71.1 m85.1 m

Total Assets

213 m235.4 m242.2 m

Accounts Payable

36.1 m27.8 m32.4 m

Current Liabilities

65.3 m64.7 m64.2 m

Additional Paid-in Capital

87.1 m89.6 m92.1 m

Retained Earnings

194.5 m213.4 m220.7 m

Total Equity

152.4 m154.5 m

Financial Leverage

1.5 x1.6 x

Quarterly

USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q1, 2016Q3, 2016Q3, 2017Q2, 2018Q3, 2018

Cash

12.8 m20.4 m20.5 m22.5 m19.8 m28 m20 m17.9 m17.1 m23.2 m5 m8.4 m7 m

Inventories

27.3 m30 m28.6 m32 m38.9 m35.8 m42 m45.2 m38.7 m41.7 m38.2 m42.3 m43 m

Current Assets

107.5 m109.6 m119.7 m151.5 m136.4 m140.6 m137.1 m143.5 m138.8 m140.4 m130.5 m134.5 m147.9 m

Total Assets

174.2 m179.9 m191.7 m234.8 m227.2 m234.4 m234.6 m243.7 m251.6 m247.3 m263.5 m288.5 m307.1 m

Accounts Payable

28.5 m25.9 m29.9 m38.1 m33.2 m28.8 m34.1 m35.1 m37 m29.4 m40.4 m37.4 m44.3 m

Current Liabilities

52.3 m52.1 m58.2 m76.2 m64.3 m60.4 m67.2 m67.7 m67.1 m60.1 m69.8 m62.2 m71.7 m

Additional Paid-in Capital

83.1 m84.1 m86 m87.9 m88.5 m88.8 m90.5 m91 m92.6 m91.4 m93.4 m94.6 m94.9 m

Retained Earnings

182.4 m185.9 m189.1 m203.4 m208.7 m212.7 m216.3 m219.2 m221.8 m220.6 m224.6 m230.2 m232.7 m

Total Equity

152.7 m157.8 m156.9 m160.6 m164.4 m175.9 m183.2 m

Financial Leverage

1.5 x1.5 x1.6 x1.5 x1.6 x1.6 x1.7 x

Strattec Security Cash Flow

Annual

USDFY, 2014FY, 2015FY, 2016

Net Income

19.1 m24.6 m14.1 m

Depreciation and Amortization

8.3 m8.8 m10.1 m

Accounts Receivable

(179 k)(893 k)(27 m)

Inventories

(6.2 m)(4.3 m)(3.9 m)

Accounts Payable

203 k1.8 m

Cash From Operating Activities

11.5 m31.5 m8.2 m

Purchases of PP&E

(12.8 m)(26.1 m)(23.5 m)

Cash From Investing Activities

(13 m)(30.8 m)(25.3 m)

Dividends Paid

(1.5 m)(1.7 m)(1.9 m)

Cash From Financing Activities

961 k5.8 m7.2 m

Interest Paid

42 k47 k157 k

Income Taxes Paid

5.4 m14.8 m4.7 m

Quarterly

USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q1, 2016Q3, 2016Q3, 2017Q2, 2018Q3, 2018

Net Income

3.9 m4.7 m4.2 m10.3 m6.9 m5.4 m3.8 m5.2 m2.4 m3.3 m5 m7.1 m11 m

Depreciation and Amortization

6.7 m10.6 m

Accounts Receivable

4.3 m(5.2 m)

Inventories

(6.8 m)(7.5 m)

Accounts Payable

34.1 m35.1 m37 m29.4 m40.4 m(2.5 m)6.2 m

Cash From Operating Activities

1 m3.7 m

Cash From Investing Activities

(14.2 m)(19.2 m)

Dividends Paid

(1 m)(1.5 m)

Cash From Financing Activities

13.2 m14.5 m

Interest Paid

424 k716 k

Income Taxes Paid

1.4 m2.4 m

Strattec Security Ratios

USDY, 2018

Financial Leverage

1.7 x
Report incorrect company information

Strattec Security Operating Metrics

FY, 2015Nov, 2015May, 2016FY, 2016FY, 2017

Engineering Centers

13 13 13 13 13

Manufacturing Facilities

16 16 16 16 17
Report incorrect company information