£57.2 M

Stormfront Revenue FY, 2018
Stormfront Gross profit (FY, 2018)4.7 M
Stormfront Gross profit margin (FY, 2018), %8.3%
Stormfront Net income (FY, 2018)87.5 K
Stormfront EBITDA (FY, 2018)677 K
Stormfront EBIT (FY, 2018)153.8 K
Stormfront Cash, 30-Sept-2018444.8 K

Stormfront Funding

Summary Metrics

Founding Date

2006

Stormfront Income Statement

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

16.2m22.8m36.7m52.4m52.5m46.8m55.8m57.4m57.2m

Revenue growth, %

0%(11%)

Cost of goods sold

13.9m19.7m43.7m52.2m54.4m52.5m

Gross profit

2.3m3.1m3.1m3.6m3.0m4.7m

Gross profit Margin, %

14%14%7%6%5%8%

Operating expense total

2.1m2.7m36.2m52.9m52.4m3.6m3.8m3.3m4.6m

EBITDA

272.3k585.3k1.3m(82.6k)597.1k474.6k406.5k275.8k677.0k

EBITDA margin, %

2%3%3%0%1%1%1%0%1%

EBIT

128.5k368.7k509.3k(469.4k)111.9k(472.5k)(188.5k)(226.8k)153.8k

EBIT margin, %

1%2%1%(1%)0%(1%)0%0%0%

Pre tax profit

127.1k346.3k411.8k(552.5k)54.5k(81.1k)(189.9k)(227.7k)153.8k

Income tax expense

547.0(149.5k)(70.1k)17.2k(38.0k)108.7k(39.7k)15.6k(66.2k)

Net Income

127.6k196.9k341.7k(535.3k)16.5k27.5k(229.6k)(212.1k)87.5k

Stormfront Balance Sheet

Annual

GBPFY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

507.0225.4k9.0k82.5k229.2k241.6k1.6m1.4m1.5m700.0k444.8k

Accounts Receivable

31.0k360.2k236.5k561.8k837.1k865.3k1.2m759.5k878.6k190.6k787.0k

Inventories

174.1k684.3k1.1m1.8m2.9m5.2m4.4m3.8m4.6m5.6m4.8m

Current Assets

205.6k1.3m1.8m3.6m5.3m8.0m8.9m7.4m8.5m7.9m7.4m

PP&E

144.4k640.8k975.9k1.7m2.9m3.8m3.0m2.2m2.0m1.7m1.8m

Goodwill

122.4k153.0k177.0k

Total Assets

350.0k1.9m2.8m5.3m8.2m11.9m12.0m9.9m10.7m9.9m9.5m

Accounts Payable

210.2k1.3m1.2m1.7m2.0m6.1m6.9m5.4m6.6m6.9m6.3m

Current Liabilities

210.2k1.3m1.6m2.6m4.7m8.2m9.1m6.8m8.3m8.0m7.6m

Non-Current Liabilities

95.6k901.2k1.3m1.6m2.1m2.7m2.0m1.6m1.2m829.7k720.4k

Total Debt

76.1k14.0k14.0k14.0k19.3k19.0k22.8k

Total Liabilities

305.8k2.2m2.9m4.2m6.8m11.0m11.1m8.4m9.4m8.8m8.3m

Common Stock

100.040.0k120.0k1.1m1.1m1.1m1.1m1.6m1.6m1.6m1.6m

Retained Earnings

(184.3k)(167.9k)(140.3k)(369.9k)(582.0k)(494.5k)

Total Equity

44.2k(275.2k)(67.6k)1.1m1.5m935.7k952.1k1.5m1.3m1.0m1.2m

Debt to Equity Ratio

-1.1 x0 x0 x0 x0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x

Financial Leverage

7.9 x-6.9 x-42 x4.7 x5.6 x12.7 x12.6 x6.7 x8.6 x9.5 x8 x

Stormfront Cash Flow

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

127.6k196.9k341.7k(535.3k)16.5k27.5k(229.6k)(212.1k)87.5k

Income Taxes Paid

17.2k(38.0k)108.7k

Stormfront Ratios

GBPFY, 2008

Financial Leverage

7.9 x

Stormfront Employee Rating

3.582 votes
Culture & Values
3.4
Work/Life Balance
3.7
Senior Management
3.5
Salary & Benefits
3
Career Opportunities
3
Source