SMK (6798.T) stock price, revenue, and financials

SMK annual revenue was ¥57.39 b in FY 2019

¥57.4 B

SMK Revenue FY, 2019
SMK Revenue growth (FY, 2018 - FY, 2019), %(4%)
SMK Gross profit (FY, 2019)7.4 B
SMK Gross profit margin (FY, 2019), %12.9%
SMK Net income (FY, 2019)-834 M
SMK EBIT (FY, 2019)-1.8 B
SMK Cash, 31-Mar-201910.8 B

SMK Revenue

SMK revenue was ¥57.39 b in FY, 2019 which is a 4% year over year decrease from the previous period.

Embed Graph

SMK Revenue Breakdown

Embed Graph

SMK revenue breakdown by business segment: 37.8% from Connection Systems, 45.3% from Functional Components , 16.0% from Touch Panel Devision and 0.9% from Other

SMK revenue breakdown by geographic segment: 5.2% from Europe, 32.0% from US, 12.0% from Other Asia, 22.0% from China, 27.5% from Japan and 1.4% from Other

SMK Income Statement

Annual

JPYFY, 2017FY, 2017FY, 2018FY, 2019

Revenue

77.2b63.0b59.8b57.4b

Revenue growth, %

(18%)(5%)(4%)

Cost of goods sold

62.4b52.2b49.4m50.0b

Gross profit

14.8b10.8b59.7b7.4b

Gross profit Margin, %

19%17%100%13%

General and administrative expense

10.6b10.1b9.9b9.3b

Operating expense total

10.6b10.1b9.9b9.3b

EBIT

4.2b630.0m485.0m(1.8b)

EBIT margin, %

5%1%1%(3%)

Interest expense

124.0m124.0m114.0m114.0m

Interest income

103.0m95.0m98.0m93.0m

Pre tax profit

3.6b1.2b570.0m303.0m

Income tax expense

980.0m477.0m872.0m1.1b

Net Income

2.6b764.0m(302.0m)(834.0m)

Half Year

JPYH1, 2017H1, 2018H1, 2019

Revenue

31.7b29.4b28.1b

Cost of goods sold

26.0b23.8b24.2b

Gross profit

5.7b5.6b3.9b

Gross profit Margin, %

18%19%14%

General and administrative expense

4.9b5.0b4.8b

Operating expense total

4.9b5.0b4.8b

EBIT

747.0m598.0m(869.0m)

EBIT margin, %

2%2%(3%)

Interest expense

67.0m55.0m47.0m

Interest income

45.0m48.0m49.0m

Pre tax profit

(895.0m)674.0m420.0m

Income tax expense

207.0m(211.0m)298.0m

Net Income

(1.1b)885.0m122.0m

SMK Balance Sheet

Annual

JPYFY, 2016FY, 2017FY, 2018FY, 2019

Cash

10.7b10.0b10.5b10.8b

Accounts Receivable

16.5b14.9b15.3b14.5b

Inventories

7.2b7.2b8.8b8.1b

Current Assets

38.4b34.3b36.5b34.3b

PP&E

73.9b73.9b71.4b19.7b

Goodwill

380.0m

Total Assets

67.6b62.3b61.8b58.7b

Accounts Payable

4.8b6.1b6.8b5.3b

Short-term debt

12.3b13.6b12.7b14.3b

Current Liabilities

26.7b24.1b24.4b23.8b

Long-term debt

5.3b4.9b4.5b4.6b

Non-Current Liabilities

7.7b6.9b6.8b6.3b

Total Debt

17.5b18.4b17.3b18.9b

Common Stock

8.0b8.0b8.0b8.0b

Additional Paid-in Capital

12.3b12.1b12.1b12.1b

Retained Earnings

18.1b16.6b15.7b14.6b

Total Equity

34.1b32.7b31.8b30.3b

Debt to Equity Ratio

0.5 x0.6 x0.5 x0.6 x

Debt to Assets Ratio

0.3 x0.3 x0.3 x0.3 x

Financial Leverage

2 x1.9 x1.9 x1.9 x

Half Year

JPYH1, 2017H1, 2018H1, 2019

Cash

11.0b10.9b9.0b

Accounts Receivable

16.5b16.3b15.3b

Inventories

6.9b7.7b9.0b

Current Assets

36.9b37.0b3.4b

PP&E

22.4b21.6b21.4b

Total Assets

65.3b65.1b61.6b

Accounts Payable

5.8b6.4b6.1b

Short-term debt

17.6b14.8b14.0b

Current Liabilities

29.9b2.6b24.4b

Long-term debt

4.7b4.6b4.7b

Non-Current Liabilities

6.7b6.7b6.8b

Total Debt

22.3b19.5b18.7b

Common Stock

8.0b8.0b8.0b

Additional Paid-in Capital

12.1b12.1b12.1b

Retained Earnings

14.8b17.2b15.6b

Total Equity

30.9b33.2b31.6b

Debt to Equity Ratio

0.7 x0.6 x0.6 x

Debt to Assets Ratio

0.3 x0.3 x0.3 x

Financial Leverage

2.1 x2 x1.9 x

SMK Cash Flow

Annual

JPYFY, 2016FY, 2017FY, 2018FY, 2019

Depreciation and Amortization

4.0b4.4b4.2b3.7b

Accounts Receivable

(959.0m)1.1b(626.0m)924.0m

Inventories

(1.2b)(192.0m)(1.7b)784.0m

Accounts Payable

1.9b2.0b777.0m(1.7b)

Cash From Operating Activities

6.2b4.6b2.8b1.6b

Purchases of PP&E

(4.7b)(3.6b)(4.6b)

Cash From Investing Activities

(7.2b)(3.5b)(787.0m)(2.1b)

Long-term Borrowings

(2.0b)(2.0b)(2.0b)(2.7b)

Dividends Paid

(1.1b)(264.0m)

Cash From Financing Activities

1.6b(1.5b)(1.8b)997.0m

Net Change in Cash

668.0m(656.0m)470.0m294.0m

Half Year

JPYH1, 2017H1, 2018H1, 2018

Depreciation and Amortization

2.1b2.1b1.8b

Accounts Receivable

(2.1b)(1.2b)474.0m

Inventories

(314.0m)(416.0m)(87.0m)

Accounts Payable

3.3b(105.0m)(1.1b)

Cash From Operating Activities

243.0m2.0b66.0m

Purchases of PP&E

(2.5b)

Cash From Investing Activities

(2.4b)(1.9b)(2.3b)

Long-term Borrowings

(1.4b)(1.4b)(2.1b)

Dividends Paid

(263.0m)

Cash From Financing Activities

2.7b697.0m1.2b

Net Change in Cash

335.0m878.0m(1.5b)

SMK Ratios

JPYY, 2019

Revenue/Employee

9.9m

Debt/Equity

0.6 x

Debt/Assets

0.3 x

Financial Leverage

1.9 x

SMK Employee Rating

3.97 votes
Culture & Values
4.5
Work/Life Balance
3.9
Senior Management
3.8
Salary & Benefits
3.6
Career Opportunities
3.9
Source