SMK (6798.T) stock price, revenue, and financials
SMK annual revenue was ¥57.39 b in FY 2019
¥57.4 B
SMK Revenue FY, 2019SMK Revenue growth (FY, 2018 - FY, 2019), %(4%)
SMK Gross profit (FY, 2019)7.4 B
SMK Gross profit margin (FY, 2019), %12.9%
SMK Net income (FY, 2019)-834 M
SMK EBIT (FY, 2019)-1.8 B
SMK Cash, 31-Mar-201910.8 B
SMK Revenue
SMK revenue was ¥57.39 b in FY, 2019 which is a 4% year over year decrease from the previous period.
SMK Revenue Breakdown
SMK revenue breakdown by business segment: 37.8% from Connection Systems, 45.3% from Functional Components , 16.0% from Touch Panel Devision and 0.9% from Other
SMK revenue breakdown by geographic segment: 5.2% from Europe, 32.0% from US, 12.0% from Other Asia, 22.0% from China, 27.5% from Japan and 1.4% from Other
SMK Income Statement
Annual
| JPY | FY, 2017 | FY, 2017 | FY, 2018 | FY, 2019 |
|---|---|---|---|---|
Revenue | 77.2b | 63.0b | 59.8b | 57.4b |
Revenue growth, % | (18%) | (5%) | (4%) | |
Cost of goods sold | 62.4b | 52.2b | 49.4m | 50.0b |
Gross profit | 14.8b | 10.8b | 59.7b | 7.4b |
Gross profit Margin, % | 19% | 17% | 100% | 13% |
General and administrative expense | 10.6b | 10.1b | 9.9b | 9.3b |
Operating expense total | 10.6b | 10.1b | 9.9b | 9.3b |
EBIT | 4.2b | 630.0m | 485.0m | (1.8b) |
EBIT margin, % | 5% | 1% | 1% | (3%) |
Interest expense | 124.0m | 124.0m | 114.0m | 114.0m |
Interest income | 103.0m | 95.0m | 98.0m | 93.0m |
Pre tax profit | 3.6b | 1.2b | 570.0m | 303.0m |
Income tax expense | 980.0m | 477.0m | 872.0m | 1.1b |
Net Income | 2.6b | 764.0m | (302.0m) | (834.0m) |
Half Year
| JPY | H1, 2017 | H1, 2018 | H1, 2019 |
|---|---|---|---|
Revenue | 31.7b | 29.4b | 28.1b |
Cost of goods sold | 26.0b | 23.8b | 24.2b |
Gross profit | 5.7b | 5.6b | 3.9b |
Gross profit Margin, % | 18% | 19% | 14% |
General and administrative expense | 4.9b | 5.0b | 4.8b |
Operating expense total | 4.9b | 5.0b | 4.8b |
EBIT | 747.0m | 598.0m | (869.0m) |
EBIT margin, % | 2% | 2% | (3%) |
Interest expense | 67.0m | 55.0m | 47.0m |
Interest income | 45.0m | 48.0m | 49.0m |
Pre tax profit | (895.0m) | 674.0m | 420.0m |
Income tax expense | 207.0m | (211.0m) | 298.0m |
Net Income | (1.1b) | 885.0m | 122.0m |
SMK Balance Sheet
Annual
| JPY | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
|---|---|---|---|---|
Cash | 10.7b | 10.0b | 10.5b | 10.8b |
Accounts Receivable | 16.5b | 14.9b | 15.3b | 14.5b |
Inventories | 7.2b | 7.2b | 8.8b | 8.1b |
Current Assets | 38.4b | 34.3b | 36.5b | 34.3b |
PP&E | 73.9b | 73.9b | 71.4b | 19.7b |
Goodwill | 380.0m | |||
Total Assets | 67.6b | 62.3b | 61.8b | 58.7b |
Accounts Payable | 4.8b | 6.1b | 6.8b | 5.3b |
Short-term debt | 12.3b | 13.6b | 12.7b | 14.3b |
Current Liabilities | 26.7b | 24.1b | 24.4b | 23.8b |
Long-term debt | 5.3b | 4.9b | 4.5b | 4.6b |
Non-Current Liabilities | 7.7b | 6.9b | 6.8b | 6.3b |
Total Debt | 17.5b | 18.4b | 17.3b | 18.9b |
Common Stock | 8.0b | 8.0b | 8.0b | 8.0b |
Additional Paid-in Capital | 12.3b | 12.1b | 12.1b | 12.1b |
Retained Earnings | 18.1b | 16.6b | 15.7b | 14.6b |
Total Equity | 34.1b | 32.7b | 31.8b | 30.3b |
Debt to Equity Ratio | 0.5 x | 0.6 x | 0.5 x | 0.6 x |
Debt to Assets Ratio | 0.3 x | 0.3 x | 0.3 x | 0.3 x |
Financial Leverage | 2 x | 1.9 x | 1.9 x | 1.9 x |
Half Year
| JPY | H1, 2017 | H1, 2018 | H1, 2019 |
|---|---|---|---|
Cash | 11.0b | 10.9b | 9.0b |
Accounts Receivable | 16.5b | 16.3b | 15.3b |
Inventories | 6.9b | 7.7b | 9.0b |
Current Assets | 36.9b | 37.0b | 3.4b |
PP&E | 22.4b | 21.6b | 21.4b |
Total Assets | 65.3b | 65.1b | 61.6b |
Accounts Payable | 5.8b | 6.4b | 6.1b |
Short-term debt | 17.6b | 14.8b | 14.0b |
Current Liabilities | 29.9b | 2.6b | 24.4b |
Long-term debt | 4.7b | 4.6b | 4.7b |
Non-Current Liabilities | 6.7b | 6.7b | 6.8b |
Total Debt | 22.3b | 19.5b | 18.7b |
Common Stock | 8.0b | 8.0b | 8.0b |
Additional Paid-in Capital | 12.1b | 12.1b | 12.1b |
Retained Earnings | 14.8b | 17.2b | 15.6b |
Total Equity | 30.9b | 33.2b | 31.6b |
Debt to Equity Ratio | 0.7 x | 0.6 x | 0.6 x |
Debt to Assets Ratio | 0.3 x | 0.3 x | 0.3 x |
Financial Leverage | 2.1 x | 2 x | 1.9 x |
SMK Cash Flow
Annual
| JPY | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
|---|---|---|---|---|
Depreciation and Amortization | 4.0b | 4.4b | 4.2b | 3.7b |
Accounts Receivable | (959.0m) | 1.1b | (626.0m) | 924.0m |
Inventories | (1.2b) | (192.0m) | (1.7b) | 784.0m |
Accounts Payable | 1.9b | 2.0b | 777.0m | (1.7b) |
Cash From Operating Activities | 6.2b | 4.6b | 2.8b | 1.6b |
Purchases of PP&E | (4.7b) | (3.6b) | (4.6b) | |
Cash From Investing Activities | (7.2b) | (3.5b) | (787.0m) | (2.1b) |
Long-term Borrowings | (2.0b) | (2.0b) | (2.0b) | (2.7b) |
Dividends Paid | (1.1b) | (264.0m) | ||
Cash From Financing Activities | 1.6b | (1.5b) | (1.8b) | 997.0m |
Net Change in Cash | 668.0m | (656.0m) | 470.0m | 294.0m |
Half Year
| JPY | H1, 2017 | H1, 2018 | H1, 2018 |
|---|---|---|---|
Depreciation and Amortization | 2.1b | 2.1b | 1.8b |
Accounts Receivable | (2.1b) | (1.2b) | 474.0m |
Inventories | (314.0m) | (416.0m) | (87.0m) |
Accounts Payable | 3.3b | (105.0m) | (1.1b) |
Cash From Operating Activities | 243.0m | 2.0b | 66.0m |
Purchases of PP&E | (2.5b) | ||
Cash From Investing Activities | (2.4b) | (1.9b) | (2.3b) |
Long-term Borrowings | (1.4b) | (1.4b) | (2.1b) |
Dividends Paid | (263.0m) | ||
Cash From Financing Activities | 2.7b | 697.0m | 1.2b |
Net Change in Cash | 335.0m | 878.0m | (1.5b) |
SMK Ratios
| JPY | Y, 2019 |
|---|---|
Revenue/Employee | 9.9m |
Debt/Equity | 0.6 x |
Debt/Assets | 0.3 x |
Financial Leverage | 1.9 x |
