SMK (6798.T) stock price, revenue, and financials

SMK market cap is ¥13.8 b, and annual revenue was ¥48.56 b in FY 2021

¥13.8 B

6798.T Mkt cap, 06-May-2022

¥12.1 B

SMK Revenue Q3, 2022
SMK Gross profit (Q3, 2022)2.7 B
SMK Net income (Q3, 2022)937 M
SMK EBITDA (Q3, 2022)882 M
SMK EBIT (Q3, 2022)100 M
SMK Cash, 31-Dec-20218 B
SMK EV17.1 B
Get notified regarding key financial metrics and revenue changes at SMKLearn more
Banner background

SMK Revenue Breakdown

Embed Graph

SMK revenue breakdown by business segment: 40.9% from CONNECTION SYSTEM DIVISION, 58.6% from OTHER NONDISCLOSED and 0.5% from Other

SMK Income Statement

Annual

JPYFY, 2018FY, 2019FY, 2020FY, 2021

Revenue

59.8b57.4b54.2b48.6b

Cost of goods sold

(45.2b)(46.3b)(43.1b)(37.9b)

Gross profit

14.5b11.1b11.0b10.7b

R&D expense

(3.1b)(3.0b)(2.8b)(2.5b)

Operating expense total

(9.9b)(9.3b)(8.0b)(7.4b)

Depreciation and amortization

(6.0b)(3.8b)(6.2b)(2.4b)

EBITDA

4.7b1.8b3.0b3.3b

EBIT

171.0m(1.6b)(3.9b)127.0m

Interest expense

(114.0m)(114.0m)(109.0m)(108.0m)

Interest income

47.0m41.0m55.0m21.0m

Pre tax profit

570.0m303.0m(3.2b)2.3b

Income tax expense

(872.0m)(1.1b)228.0m(390.0m)

Net Income

(302.0m)(834.0m)(2.9b)1.9b

Quarterly

JPYQ1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021Q2, 2021Q3, 2021Q1, 2022Q2, 2022Q3, 2022

Revenue

13.5b14.6b15.1b13.7b14.8b14.1b10.4b12.5b13.0b11.4b12.1b12.1b

Cost of goods sold

(10.9b)(11.5b)(11.7b)(11.1b)(11.6b)(10.9b)(8.3b)(9.6b)(10.0b)(8.9b)(9.1b)(9.4b)

Gross profit

2.6b3.1b3.4b2.6b3.1b3.2b2.1b2.9b3.0b2.5b2.9b2.7b

R&D expense

(2.2b)(681.0m)(771.0m)(684.0m)(97.0m)(1.1b)(647.0m)(584.0m)467.0m(1.6b)

Operating expense total

(2.4b)(2.4b)(2.3b)(2.1b)(2.1b)(2.0b)(1.8b)(1.8b)(1.9b)(1.8b)(1.8b)(1.8b)

Depreciation and amortization

(883.0m)(908.0m)(938.0m)(827.0m)(829.0m)(825.0m)(499.0m)(536.0m)(583.0m)(709.0m)(663.0m)(605.0m)

EBITDA

200.0m722.0m1.1b476.0m1.1b1.2b313.0m1.2b1.1b634.0m1.1b882.0m

EBIT

(838.0m)(416.0m)36.0m(443.0m)81.0m200.0m(392.0m)404.0m333.0m(247.0m)305.0m100.0m

Interest expense

(26.0m)(21.0m)(33.0m)(30.0m)(25.0m)(25.0m)(29.0m)(25.0m)(30.0m)(39.0m)(29.0m)(10.0m)

Interest income

11.0m10.0m9.0m7.0m22.0m12.0m7.0m5.0m4.0m5.0m10.0m11.0m

Pre tax profit

133.0m287.0m(88.0m)(706.0m)340.0m822.0m(221.0m)816.0m549.0m239.0m935.0m1.0b

Income tax expense

(184.0m)(114.0m)193.0m(99.0m)(55.0m)(29.0m)(30.0m)(18.0m)(69.0m)(113.0m)(82.0m)(101.0m)

Net Income

(51.0m)173.0m105.0m(805.0m)285.0m793.0m(251.0m)798.0m480.0m126.0m853.0m937.0m

SMK Balance Sheet

Annual

JPYFY, 2018FY, 2019FY, 2020FY, 2021

Cash

10.6b10.9b10.5b8.8b

Accounts Receivable

15.2b14.4b12.2b12.5b

Inventories

8.8b8.1b6.4b6.5b

Current Assets

36.5b34.3b30.3b28.9b

PP&E

20.1b19.7b15.4b15.4b

Total Assets

61.8b58.7b50.2b50.3b

Accounts Payable

6.8b5.3b5.1b5.0b

Short-term debt

12.7b14.3b9.6b6.1b

Current Liabilities

24.4b23.8b18.6b15.5b

Long-term debt

4.5b4.6b5.5b5.2b

Non-Current Liabilities

6.8b6.3b7.0b7.1b

Total Debt

17.3b18.9b15.2b11.3b

Total Liabilities

31.2b30.1b25.6b22.6b

Common Stock

8.0b8.0b8.0b8.0b

Additional Paid-in Capital

12.1b12.1b12.1b12.1b

Retained Earnings

15.7b14.6b11.6b13.2b

Total Equity

30.6b28.6b24.6b27.8b

Quarterly

JPYQ1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021Q2, 2021Q3, 2021Q1, 2022Q2, 2022Q3, 2022

Cash

11.9b9.1b9.2b9.8b9.6b9.2b9.0b8.7b9.5b8.4b8.4b8.0b

Accounts Receivable

14.9b15.8b14.5b14.9b15.0b11.8b12.2b12.6b12.0b11.7b12.1b

Inventories

8.9b9.5b7.6b6.4b6.6b6.8b6.0b6.4b7.6b7.7b9.2b

Current Assets

36.8b35.6b32.6b31.7b31.7b28.7b28.1b29.6b29.1b29.1b30.3b

PP&E

20.3b20.9b19.1b18.9b18.7b15.2b15.4b15.5b15.9b15.8b15.2b

Total Assets

62.8b61.6b62.0b56.3b55.7b55.7b48.7b48.2b49.8b51.1b51.5b52.3b

Accounts Payable

6.3b6.1b6.1b5.3b5.4b5.7b4.6b4.2b5.3b5.1b5.1b5.6b

Short-term debt

15.4b14.0b15.6b13.8b13.4b12.1b9.4b7.4b7.4b6.8b7.6b7.9b

Current Liabilities

25.9b24.4b25.6b23.0b22.8b21.7b17.8b15.4b16.9b16.1b17.1b17.7b

Long-term debt

4.4b4.7b4.4b4.5b3.7b3.6b5.1b6.0b5.6b4.8b3.6b3.3b

Non-Current Liabilities

6.6b6.8b6.3b6.2b5.6b5.5b6.6b7.5b7.1b7.3b6.1b5.4b

Total Debt

19.8b18.7b20.0b18.3b17.2b15.7b14.5b13.4b13.1b11.6b11.2b11.2b

Total Liabilities

32.5b31.1b31.9b29.1b28.3b27.2b24.4b22.8b23.9b23.5b23.2b23.1b

Common Stock

8.0b8.0b8.0b8.0b8.0b8.0b8.0b8.0b8.0b8.0b8.0b8.0b

Additional Paid-in Capital

12.1b12.1b12.1b12.1b12.1b12.1b12.1b12.1b12.1b12.1b12.1b12.1b

Retained Earnings

15.4b15.6b15.7b13.5b13.7b14.5b11.1b11.9b12.4b13.1b13.9b14.8b

Total Equity

30.3b30.5b30.1b27.2b27.4b28.5b24.3b25.3b25.9b27.7b28.3b29.2b

SMK Cash Flow

Annual

JPYFY, 2018FY, 2019FY, 2020FY, 2021

Net Income

570.0m303.0m(3.2b)2.3b

Depreciation and Amortization

4.2b3.7b3.3b2.2b

Accounts Receivable

(626.0m)924.0m1.6b367.0m

Inventories

(1.7b)784.0m1.4b103.0m

Accounts Payable

777.0m(1.7b)533.0m(838.0m)

Cash From Operating Activities

2.8b1.6b6.3b4.6b

Cash From Investing Activities

(787.0m)(2.1b)(2.5b)(2.3b)

Short-term Borrowings

(1.7b)2.2b(5.7b)(1.9b)

Long-term Borrowings

483.0m(614.0m)2.0b(1.7b)

Dividends Paid

(594.0m)(264.0m)(325.0m)(259.0m)

Cash From Financing Activities

(1.8b)997.0m(4.2b)(3.9b)

Net Change in Cash

471.0m294.0m(339.0m)(1.7b)

Quarterly

JPYQ1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021Q2, 2021Q3, 2021Q1, 2022Q2, 2022Q3, 2022

Net Income

420.0m(366.0m)595.0m1.2b

Depreciation and Amortization

1.8b1.7b1.0b1.4b

Accounts Receivable

474.0m(1.1b)(59.0m)940.0m

Inventories

(87.0m)1.4b353.0m(1.1b)

Accounts Payable

(1.1b)882.0m(830.0m)(85.0m)

Cash From Operating Activities

66.0m2.4b1.1b1.5b

Cash From Investing Activities

(2.3b)(1.5b)(1.0b)(1.0b)

Short-term Borrowings

2.0b(1.1b)(649.0m)700.0m

Long-term Borrowings

(599.0m)(607.0m)(819.0m)(836.0m)

Dividends Paid

(263.0m)(324.0m)(258.0m)(322.0m)

Cash From Financing Activities

1.2b(2.1b)(1.8b)(899.0m)

Net Change in Cash

(1.5b)(1.3b)(1.8b)(409.0m)

SMK Ratios

JPYFY, 2018

Revenue/Employee

10.1m

SMK Employee Rating

3.755 votes
Culture & Values
3.8
Work/Life Balance
3.5
Senior Management
3.4
Salary & Benefits
3.3
Career Opportunities
3.3
Source