SMIC (688981.SS) stock price, revenue, and financials

SMIC market cap is ¥165.1 b, and annual revenue was $5.44 b in FY 2021

¥165.1 B

688981.SS Mkt cap, 29-Jun-2022

$5.4 B

SMIC Revenue FY, 2021
SMIC Gross profit (FY, 2021)4.2 B
SMIC Net income (FY, 2021)1.8 B
SMIC EBITDA (FY, 2021)3.5 B
SMIC EBIT (FY, 2021)1.7 B
SMIC Cash, 31-Dec-20218.6 B
SMIC EV163.3 B
Get notified regarding key financial metrics and revenue changes at SMICLearn more
Banner background

SMIC Revenue Breakdown

Embed Graph

SMIC revenue breakdown by business segment: 100.0% from SEMICONDUCTORS

SMIC revenue breakdown by geographic segment: 22.3% from NORTH AMERICA, 64.0% from MAINLAND CHINA AND HONG KONG and 13.7% from EURASIA

SMIC Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Revenue

3.4b3.1b3.9b5.4b

Cost of goods sold

2.6b2.5b3.0b(1.9b)

Gross profit

746.7m642.5m920.9m4.2b

Gross profit Margin, %

22%21%24%

Sales and marketing expense

30.5m26.8m29.5m

R&D expense

558.1m687.4m677.4m(638.8m)

General and administrative expense

199.8m254.9m266.4m

Operating expense total

788.4m969.1m973.3m(942.2m)

Depreciation and amortization

(1.9b)

EBITDA

1.2b1.4b2.1b3.5b

EBITDA margin, %

35%44%54%

EBIT

14.6m48.9m311.9m1.7b

EBIT margin, %

0%2%8%

Interest expense

24.3m63.5m73.2m(110.1m)

Interest income

64.3m139.0m170.8m223.0m

Investment income

21.2m5.4m187.3m

Pre tax profit

91.7m182.3m737.4m1.8b

Income tax expense

14.5m23.4m68.3m(65.2m)

Net Income

77.2m158.9m669.1m1.8b

EPS

0.00.00.1

SMIC Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Cash

1.8b2.2b9.8b8.6b

Accounts Receivable

412.1m488.2m446.0m690.6m

Prepaid Expenses

28.2m34.3m48.2m452.4m

Inventories

593.0m628.9m798.8m1.2b

Current Assets

6.1b6.9b15.2b15.2b

PP&E

6.8b7.8b12.1b14.3b

Goodwill

Total Assets

14.4b16.4b31.3b36.1b

Accounts Payable

823.4m894.5m1.5b1.7b

Short-term debt

1.2b1.6b1.4b1.1b

Current Liabilities

2.9b3.2b3.9b4.5b

Long-term debt

2.2b2.4b5.0b5.6b

Non-Current Liabilities

2.6b3.0b5.7b6.2b

Total Debt

3.4b3.9b6.4b6.8b

Total Liabilities

5.5b6.2b9.6b10.7b

Common Stock

20.2m20.2m30.8m31.6m

Preferred Stock

Additional Paid-in Capital

5.0b5.0b13.5b13.8b

Retained Earnings

331.3m550.5m1.3b3.0b

Total Equity

8.9b10.2b21.7b25.4b

Debt to Equity Ratio

0.4 x0.4 x0.3 x

Debt to Assets Ratio

0.2 x0.2 x0.2 x

Financial Leverage

1.6 x1.6 x1.4 x

SMIC Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Net Income

77.2m158.9m669.1m1.8b

Depreciation and Amortization

1.0b1.1b1.3b1.9b

Accounts Receivable

(106.4m)(35.7m)(148.2m)(257.0m)

Inventories

(31.1m)(71.2m)(193.0m)(359.6m)

Accounts Payable

56.6m18.0m199.8m79.2m

Cash From Operating Activities

799.4m1.0b1.7b3.0b

Purchases of PP&E

(1.8b)(1.9b)(5.3b)

Cash From Investing Activities

(3.2b)(1.9b)(7.1b)(6.7b)

Short-term Borrowings

Long-term Borrowings

(536.8m)(2.3b)(1.7b)384.8m

Dividends Paid

Cash From Financing Activities

2.4b1.4b12.7b2.4b

Net Change in Cash

(20.9m)446.8m7.3b(1.2b)

Interest Paid

47.9m110.3m103.3m

Income Taxes Paid

23.9m14.2m51.4m

Half Year

USDH1, 2019H1, 2020H1, 2021

Net Income

(1.4m)177.0m824.0m

Cash From Operating Activities

356.2m407.5m1.5b

Purchases of PP&E

(1.2b)(1.4b)(1.4b)

Cash From Investing Activities

(1.8b)(2.1b)(4.1b)

Long-term Borrowings

(734.2m)(854.3m)(1.2b)

Cash From Financing Activities

1.2b2.6b(75.7m)

Net Change in Cash

(260.0m)912.2m(2.7b)

Interest Paid

57.1m56.0m52.9m

Income Taxes Paid

10.5m19.4m40.0m

SMIC Ratios

USDFY, 2018

EV/EBITDA

5.1 x

EV/EBIT

406.7 x

EV/CFO

7.4 x

Revenue/Employee

186.5k

Debt/Equity

0.4 x

Debt/Assets

0.2 x

Financial Leverage

1.6 x

P/E Ratio

142.7

SMIC Human Capital

SMIC's employees are reported to be approximately 40% female and 60% male.
FY, 2020FY, 2019FY, 2018
Female40.3%40.8%45%
Male59.7%59.2%55%

Job Roles

FY, 2020FY, 2019FY, 2018
Production74.8%
Administration10.6%
Research and Development13.5%
Other1.2%4.5%4.2%
Technicians44.1%41.5%
Professionals45.3%48.5%
Managers6.1%5.9%

SMIC Employee Rating

346 votes
Culture & Values
3.2
Work/Life Balance
3.2
Senior Management
3.1
Salary & Benefits
3
Career Opportunities
3.6
Source