Sherwin-Williams (SHW) stock price, revenue, and financials

Sherwin-Williams market cap is $79.1 b, and annual revenue was $18.36 b in FY 2020

$79.1 B

SHW Mkt cap, 09-Sept-2021

$5.4 B

Sherwin-Williams Revenue Q2, 2021
Sherwin-Williams Gross profit (Q2, 2021)2.4 B
Sherwin-Williams Gross profit margin (Q2, 2021), %44.8%
Sherwin-Williams Net income (Q2, 2021)648.6 M
Sherwin-Williams Cash, 30-Jun-2021219.6 M
Sherwin-Williams EV89.7 B
Get notified regarding key financial metrics and revenue changes at Sherwin-WilliamsLearn more
Banner background

Sherwin-Williams Revenue

Sherwin-Williams revenue was $18.36 b in FY, 2020 which is a 2.6% year over year increase from the previous period.

Embed Graph

Sherwin-Williams Revenue Breakdown

Embed Graph

Sherwin-Williams revenue breakdown by business segment: 56.5% from The Americas Group, 26.8% from Performance Coatings Group, 16.6% from Consumer Brands Group and 0.0% from Other

Sherwin-Williams Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020

Revenue

17.5b17.9b18.4b

Revenue growth, %

17%2%3%

Cost of goods sold

10.1b9.9b9.7b

Gross profit

7.4b8.0b8.7b

Gross profit Margin, %

42%45%47%

General and administrative expense

5.0b5.3b5.5b

Operating expense total

5.5b5.6b5.8b

Depreciation and amortization

318.1m312.8m313.4m

Interest expense

366.7m349.3m340.4m

Pre tax profit

1.4b2.0b2.5b

Income tax expense

250.9m440.5m488.8m

Net Income

1.1b1.5b2.0b

EPS

11.716.522.1

Sherwin-Williams Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020

Cash

155.5m161.8m226.6m

Accounts Receivable

2.0b2.1b2.1b

Inventories

1.8b1.9b1.8b

Current Assets

4.3b4.6b4.6b

PP&E

1.8b1.8b1.8b

Goodwill

7.0b7.0b7.0b

Total Assets

19.1b20.5b20.4b

Accounts Payable

1.8b1.9b2.1b

Short-term debt

635.6m1.0b412.5m

Current Liabilities

4.3b4.5b4.6b

Long-term debt

8.7b9.4b9.7b

Total Debt

9.3b10.4b10.1b

Common Stock

118.4m119.4m89.9m

Additional Paid-in Capital

2.9b3.2b3.5b

Retained Earnings

6.2b7.4b844.3m

Total Equity

3.7b4.1b3.6b

Debt to Equity Ratio

2.5 x2.5 x2.8 x

Debt to Assets Ratio

0.5 x0.5 x0.5 x

Financial Leverage

5.1 x5 x5.7 x

Sherwin-Williams Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020

Net Income

1.1b1.5b2.0b

Depreciation and Amortization

596.3m312.8m581.4m

Accounts Receivable

18.4m(73.2m)10.3m

Inventories

(119.5m)(75.5m)84.4m

Accounts Payable

113.8m36.2m227.2m

Cash From Operating Activities

1.9b2.3b3.4b

Purchases of PP&E

(251.0m)(328.9m)(303.8m)

Cash From Investing Activities

(251.6m)(462.6m)(322.4m)

Short-term Borrowings

(5.2m)(122.8m)(204.6m)

Long-term Borrowings

(852.6m)(1.9b)(1.2b)

Dividends Paid

(322.9m)(420.8m)(488.0m)

Cash From Financing Activities

(1.7b)(1.8b)(3.0b)

Net Change in Cash

(48.7m)6.3m64.8m

Interest Paid

368.0m336.1m340.8m

Income Taxes Paid

292.2m407.5m437.2m

Sherwin-Williams Ratios

USDFY, 2018

EV/CFO

23.7 x

Revenue/Employee

328.6k

Debt/Equity

2.5 x

Debt/Assets

0.5 x

Financial Leverage

5.1 x

P/E Ratio

33.7

Sherwin-Williams Operating Metrics

FY, 2018FY, 2019FY, 2020

Branches (International Performance Coatings Group)

596061

Branches (US Performance Coatings Group)

223221221

Branches Closed (The Performance Coatings Group)

114

Distribution Facilities (Consumer Brands Group)

373637

Distribution Facilities (Performance Coatings Group)

464337

Distribution Facilities Leased

262627

Distribution Facilities Owned

575347

Distribution Sites

837974

Manufacturing Facilities

110108100

Manufacturing Facilities (Consumer Brands Group)

606061

Manufacturing Facilities (Performance Coatings Group)

504839

Manufacturing Facilities Leased

171915

Manufacturing Facilities Owned

938985

Net New Stores (The Americas Group)

766216

New Branches (The Performance Coatings Group)

331

Paint Stores (Canada Division)

241248243

Paint Stores (Eastern Division)

868879880

Paint Stores (Latin America Division)

342320298

Paint Stores (Mid Western Division)

1.11 k1.13 k1.14 k

Paint Stores (South Western Division)

1.02 k1.04 k1.05 k

Paint Stores (Southeastern Division)

1.12 k1.14 k1.16 k

Paint Stores (The Americas Group)

4.7 k4.76 k4.77 k

Stores Closed (The Americas Group)

153240

Stores Closed (The Americas Group, Canada)

26

Stores Closed (The Americas Group, Mexico)

197

Stores Closed (The Americas Group, South America)

111717

Stores Closed (The Americas Group, US)

1610

Stores Opened (The Americas Group)

919456

Stores Opened (The Americas Group, Canada)

1677

Stores Opened (The Americas Group, Mexico)

1

Stores Opened (The Americas Group, South America)

141

Stores Opened (The Americas Group, US)

748353

Trademarks (Consumer Brands Group)

311818

Trademarks (Performance Coatings Group)

473434

Trademarks (The Americas Group)

331717

Sherwin-Williams Human Capital

FY, 2020FY, 2019FY, 2018
Male, percent25.2%25.1%25.3%
Female (Management), percent8.8%8.8%8.6%
Female, percent8.2%8.2%8.1%
Female (Board), percent10%9%6.7%
Male (Board), percent23.3%24.3%26.7%
Male (Management), percent24.5%24.6%24.7%

Ethnicity

FY, 2020FY, 2019FY, 2018
Non-Minorities (Management, USA), percent36.7%37%37.5%
Ethnic Non-Minorities (USA), percent 32.9%33.4%33.9%
Minorities (Management, USA), percent13.3%12.9%12.6%
Ethnic Minorities (USA), percent17.1%16.6%16.1%

Sherwin-Williams Employee Rating

3.85806 votes
Culture & Values
3.6
Work/Life Balance
3.3
Senior Management
3.3
Salary & Benefits
3.8
Career Opportunities
3.8
Source