SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 6.5B | 6.7B | 6.9B | 8.7B |
Cost of goods sold | (6.2B) | (6.6B) | (7.1B) | (8.3B) |
Gross profit | 267.0M | 156.0M | (276.0M) | 470.0M |
Gross profit margin, % | 4.1% | 2.3% | -4.0% | 5.4% |
Operating expense total | (134.0M) | (197.0M) | (80.0M) | (150.0M) |
Depreciation and amortization | (24.0M) | (51.0M) | (71.0M) | (79.0M) |
EBITDA | 338.0M | (33.0M) | (343.0M) | 314.0M |
EBITDA margin, % | 5.2% | -0.5% | -5.0% | 3.6% |
EBIT | 314.0M | (84.0M) | (414.0M) | 235.0M |
EBIT margin, % | 4.8% | -1.2% | -6.0% | 2.7% |
Interest income | 38.0M | 12.0M | 4.0M | 34.0M |
Interest expense | (75.0M) | (39.0M) | (97.0M) | (38.0M) |
Pre tax profit | 558.0M | (111.0M) | (502.0M) | 256.0M |
Income tax expense | 46.0M | 29.0M | 144.0M | 93.0M |
Net Income | 604.0M | (82.0M) | (358.0M) | 349.0M |