Semrush (SEMR) stock price, revenue, and financials

Semrush market cap is $2.4 b, and annual revenue was $124.88 m in FY 2020

$2.4 B

SEMR Mkt cap, 11-Jun-2021

$40 M

Semrush Revenue Q1, 2021
Semrush Gross profit (Q1, 2021)31.2 M
Semrush Gross profit margin (Q1, 2021), %78.1%
Semrush Net income (Q1, 2021)1.5 M
Semrush EBIT (Q1, 2021)1.5 M
Semrush Cash, 31-Mar-2021171.9 M

Semrush Revenue

Semrush revenue was $124.88 m in FY, 2020 which is a 35.6% year over year increase from the previous period.

Embed Graph

Semrush Revenue Breakdown

Embed Graph

Semrush revenue breakdown by geographic segment: 45.8% from United States, 10.5% from United Kingdom and 43.6% from Other

Semrush Income Statement

Annual

USDFY, 2019FY, 2020

Revenue

92.1m124.9m

Revenue growth, %

36%

Cost of goods sold

22.5m29.9m

Gross profit

69.6m94.9m

Gross profit Margin, %

76%76%

Sales and marketing expense

41.7m54.5m

R&D expense

14.2m17.5m

General and administrative expense

21.8m29.0m

Operating expense total

77.8m101.1m

EBIT

(8.2m)(6.1m)

EBIT margin, %

(9%)(5%)

Pre tax profit

(9.7m)(6.4m)

Income tax expense

464.0k577.0k

Net Income

(10.2m)(7.0m)

EPS

(0.1)(0.1)

Semrush Balance Sheet

Annual

USDFY, 2019FY, 2020

Cash

37.4m35.5m

Accounts Receivable

1.9m1.4m

Prepaid Expenses

2.5m2.6m

Current Assets

44.8m43.6m

PP&E

1.6m3.0m

Goodwill

2.0m

Total Assets

47.7m55.0m

Accounts Payable

6.8m8.7m

Current Liabilities

30.1m42.9m

Total Liabilities

30.8m43.7m

Preferred Stock

42.1m42.1m

Additional Paid-in Capital

3.6m5.0m

Retained Earnings

(28.8m)(35.8m)

Total Equity

(1.2m)(6.8m)

Financial Leverage

-41.1 x-8 x

Quarterly

USDQ1, 2021

Cash

171.9m

Accounts Receivable

2.4m

Prepaid Expenses

3.6m

Current Assets

182.7m

PP&E

3.9m

Goodwill

2.0m

Total Assets

193.9m

Accounts Payable

10.2m

Current Liabilities

52.6m

Total Liabilities

54.0m

Additional Paid-in Capital

174.3m

Retained Earnings

(34.3m)

Total Equity

139.9m

Financial Leverage

1.4 x

Semrush Cash Flow

Annual

USDFY, 2019FY, 2020

Net Income

(10.2m)(7.0m)

Depreciation and Amortization

1.1m1.5m

Accounts Receivable

(744.0k)738.0k

Accounts Payable

1.6m1.8m

Cash From Operating Activities

1.9m5.9m

Purchases of PP&E

(1.0m)(2.4m)

Cash From Investing Activities

(1.2m)(6.1m)

Long-term Borrowings

(324.0k)

Cash From Financing Activities

5.1m(1.7m)

Net Change in Cash

5.8m(1.9m)

Income Taxes Paid

323.0k583.0k

Quarterly

USDQ1, 2021

Net Income

1.5m

Depreciation and Amortization

460.0k

Accounts Receivable

(985.0k)

Accounts Payable

1.6m

Cash From Operating Activities

9.0m

Purchases of PP&E

(166.0k)

Cash From Investing Activities

(1.1m)

Cash From Financing Activities

128.5m

Net Change in Cash

136.3m

Income Taxes Paid

158.0k

Semrush Ratios

USDQ1, 2019

Revenue/Employee

33.4k

Semrush Operating Metrics

FY, 2019FY, 2020

ARR

$102.6 m$144.2 m

Countries

135142

Facility Space Leased, sq. ft.

185.39 k

Paying Customers

54 k67 k

Semrush Employee Rating

4.4103 votes
Culture & Values
4.5
Work/Life Balance
4.3
Senior Management
4.2
Salary & Benefits
4.6
Career Opportunities
4.3
Source