$60.4 M

SEAC Mkt cap, 09-Nov-2018

$11.9 M

SeaChange Revenue Q2, 2019
SeaChange Gross profit (Q2, 2019)6.3 M
SeaChange Gross profit margin (Q2, 2019), %52.8%
SeaChange Net income (Q2, 2019)-9.1 M
SeaChange EBIT (Q2, 2019)-8.3 M
SeaChange Cash, 31-Jul-201824.4 M

SeaChange Revenue

SeaChange revenue was $80.27 m in FY, 2018

Embed Graph

SeaChange Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

146.3m115.4m107.0m83.8m80.3m

Revenue growth, %

(21%)(7%)(22%)

Cost of goods sold

67.1m58.3m60.2m41.6m26.3m

Gross profit

79.2m57.1m46.8m42.2m53.9m

Gross profit Margin, %

54%49%44%50%67%

Sales and marketing expense

15.0m15.2m14.0m12.6m

R&D expense

39.7m42.2m33.7m30.1m23.2m

General and administrative expense

17.6m16.0m15.5m16.2m14.7m

Operating expense total

80.8m58.2m95.0m96.3m59.4m

Depreciation and amortization

1.3m739.0k1.3m970.0k

EBIT

(1.6m)(26.5m)(48.2m)(54.1m)(5.4m)

EBIT margin, %

(1%)(23%)(45%)(65%)(7%)

Income tax expense

55.0k(1.1m)(1.0m)14.6m(12.3m)

Net Income

(3.0m)(27.5m)(47.7m)(71.2m)13.5m

SeaChange Balance Sheet

Annual

usdY, 2010Y, 2011Y, 2012Y, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

37.6m73.1m80.6m106.7m115.7m90.0m58.7m28.3m43.7m

Accounts Receivable

12.7m

Inventories

6.6m3.0m3.8m2.4m666.0k

Current Assets

169.1m136.0m102.8m69.4m77.5m

PP&E

18.5m15.9m14.1m11.5m9.5m

Goodwill

45.2m41.0m40.2m

Total Assets

254.3m212.4m177.7m116.1m119.3m

Accounts Payable

6.6m5.1m6.1m5.0m2.4m

Current Liabilities

43.2m35.0m43.0m27.4m29.4m

Total Liabilities

46.5m33.6m

Additional Paid-in Capital

221.9m219.7m228.2m236.7m239.4m

Total Equity

204.4m171.1m131.0m69.5m85.7m

Financial Leverage

1.2 x1.2 x1.4 x1.7 x1.4 x

SeaChange Cash Flow

Annual

usdFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(3.0m)(27.5m)(47.7m)(71.2m)13.5m

Depreciation and Amortization

4.4m1.1m739.0k1.3m

Accounts Receivable

5.4m3.6m(1.7m)42.0k5.1m

Inventories

(234.0k)3.2m(937.0k)806.0k34.0k

Accounts Payable

(873.0k)(1.6m)874.0k(1.7m)(2.5m)

Cash From Operating Activities

9.0m(25.7m)(31.3m)

Purchases of PP&E

(2.3m)(1.9m)(1.4m)(683.0k)(526.0k)

Interest Paid

4.0k6.0k6.0k6.0k

Income Taxes Paid

2.6m671.0k640.0k178.0k368.0k

SeaChange Ratios

USDY, 2018

Financial Leverage

1.2 x
Report incorrect company information

SeaChange Operating Metrics

SeaChange's Subscribers was reported to be 50 m in Apr, 2017.
FY, 2014FY, 2015FY, 2016FY, 2017Apr, 2017

Clients

200

Patents Issued

30 31 31 24

Subscribers

50 m
Report incorrect company information

SeaChange Employee Rating

3.1155 votes
Culture & Values
2.8
Work/Life Balance
3.3
Senior Management
2.1
Salary & Benefits
3.3
Career Opportunities
2.9
Source