Schrodinger (SDGR) stock price, revenue, and financials

Schrodinger market cap is $2.8 b, and annual revenue was $108.1 m in FY 2020

$2.8 B

SDGR Mkt cap, 12-Nov-2021

$32.1 M

Schrodinger Revenue Q1, 2021
Schrodinger Gross profit (Q1, 2021)16.2 M
Schrodinger Gross profit margin (Q1, 2021), %50.3%
Schrodinger Net income (Q1, 2021)-523 K
Schrodinger EBIT (Q1, 2021)-23.9 M
Schrodinger Cash, 31-Mar-2021133.1 M
Schrodinger EV2.7 B
Get notified regarding key financial metrics and revenue changes at SchrodingerLearn more
Banner background

Schrodinger Revenue

Schrodinger revenue was $108.1 m in FY, 2020

Embed Graph

Schrodinger Revenue Breakdown

Embed Graph

Schrodinger revenue breakdown by business segment: 22.0% from Drug Discovery and 78.0% from Software

Schrodinger revenue breakdown by geographic segment: 7.1% from Rest of World, 16.8% from Japan, 20.5% from Europe and 55.7% from United States

Schrodinger Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

55.7m66.6m85.5m108.1m

Revenue growth, %

20%28%

Cost of goods sold

15.9m23.7m36.5m44.6m

Gross profit

39.8m42.9m49.1m63.5m

Gross profit Margin, %

71%64%57%59%

Sales and marketing expense

16.7m17.8m21.4m17.8m

R&D expense

27.7m34.5m39.4m64.7m

General and administrative expense

14.4m18.6m27.0m41.9m

Operating expense total

58.8m70.9m87.8m124.4m

EBIT

(19.0m)(28.0m)(38.7m)(60.9m)

EBIT margin, %

(34%)(42%)(45%)(56%)

Interest income

359.0k433.0k1.9m2.3m

Investment income

3.2m943.0k4.1m

Pre tax profit

(17.1m)(28.3m)(26.0m)(24.1m)

Income tax expense

332.0k77.0k(291.0k)345.0k

Net Income

(17.4m)(28.4m)(25.7m)(26.6m)

EPS

(0.5)(0.7)(4.1)

Schrodinger Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Cash

10.0m77.7m26.0m202.3m

Accounts Receivable

9.4m13.6m18.7m31.4m

Prepaid Expenses

2.0m2.6m6.5m4.4m

Current Assets

48.1m104.7m118.5m683.0m

PP&E

5.4m8.0m6.3m5.1m

Total Assets

58.0m120.7m155.3m746.3m

Accounts Payable

1.6m2.8m3.5m8.4m

Short-term debt

5.6m4.5m

Current Liabilities

17.8m27.0m45.0m73.2m

Long-term debt

8.9m7.2m

Total Debt

14.5m11.8m

Total Liabilities

21.1m30.6m57.0m122.2m

Common Stock

408.0k442.0k61.0k607.0k

Preferred Stock

82.3m161.7m191.6m

Additional Paid-in Capital

6.4m8.5m11.7m752.6m

Retained Earnings

(52.1m)(80.5m)(105.1m)(129.6m)

Total Equity

(45.4m)(71.6m)(93.3m)624.0m

Debt to Equity Ratio

-0.2 x

Debt to Assets Ratio

0.1 x

Financial Leverage

-1.3 x-1.7 x-1.7 x1.2 x

Quarterly

USDQ3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Cash

33.1m144.7m110.4m210.5m133.1m

Accounts Receivable

11.9m16.3m13.8m12.3m11.3m

Prepaid Expenses

3.5m5.9m5.3m4.4m8.0m

Current Assets

116.4m312.8m307.0m621.1m675.2m

PP&E

6.9m6.5m5.8m5.3m4.8m

Total Assets

155.3m349.9m349.6m680.1m744.2m

Accounts Payable

6.5m6.7m5.5m4.8m7.2m

Short-term debt

5.5m5.9m5.8m5.5m3.6m

Current Liabilities

37.8m42.2m43.0m39.3m67.6m

Long-term debt

10.0m9.1m7.8m6.8m6.8m

Total Debt

15.5m15.0m13.6m12.3m10.4m

Total Liabilities

51.0m54.3m53.4m49.2m112.4m

Common Stock

454.0k501.0k501.0k563.0k613.0k

Preferred Stock

191.6m

Additional Paid-in Capital

10.6m414.2m417.0m748.1m760.6m

Retained Earnings

(98.3m)(118.9m)(122.3m)(118.4m)(129.6m)

Total Equity

(87.2m)295.5m296.1m630.9m631.8m

Debt to Equity Ratio

-0.2 x0.1 x0 x0 x

Debt to Assets Ratio

0.1 x0 x0 x0 x

Financial Leverage

-1.8 x1.2 x1.2 x1.1 x1.2 x

Schrodinger Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

(17.4m)(28.4m)(25.7m)(26.6m)

Depreciation and Amortization

1.7m2.9m3.6m3.7m

Accounts Receivable

(3.1m)(4.3m)(5.0m)(12.7m)

Accounts Payable

45.0k969.0k(294.0k)4.9m

Cash From Operating Activities

(15.3m)(23.7m)(26.1m)16.8m

Purchases of PP&E

(3.7m)(5.3m)(1.8m)(2.5m)

Cash From Investing Activities

2.0m11.2m(53.9m)(381.7m)

Cash From Financing Activities

1.1m80.3m28.7m541.3m

Net Change in Cash

(12.1m)67.8m(51.2m)176.3m

Income Taxes Paid

348.0k13.0k139.0k381.0k

Schrodinger Ratios

USDFY, 2017

Financial Leverage

-1.3 x

Schrodinger Operating Metrics

Schrodinger's Active Customers was reported to be 1.3 k in FY, 2019.
FY, 2017FY, 2018FY, 2019

Active Customers

1.04 k1.15 k1.27 k

Customers with >$1M in Annual Contract Value

91110

Customers with >$100K in Annual Contract Value

103122131

Patent Families

13

Patents and Patent Applications

60

Users (Academic Institutions)

1.35 k

Schrodinger Employee Rating

4.863 votes
Culture & Values
4.6
Work/Life Balance
4.8
Senior Management
4.4
Salary & Benefits
4.2
Career Opportunities
4.3
Source