Sanmina market cap is $2.5 b, and annual revenue was $6.96 b in FY 2020

Sanmina Gross profit (Q2, 2021)143.1 M

Sanmina Gross profit margin (Q2, 2021), %8.4%

Sanmina Net income (Q2, 2021)47 M

Sanmina EBIT (Q2, 2021)64.7 M

Sanmina Cash, 03-Apr-2021575.2 M

Sanmina EV2.2 B

Sanmina revenue was $6.96 b in FY, 2020 which is a 15.5% year over year decrease from the previous period.

Sanmina revenue breakdown by business segment: 81.9% from Integrated Manufacturing Solutions and 18.1% from Components, Products and Services

Sanmina revenue breakdown by geographic segment: 36.1% from APAC, 49.6% from Americas and 14.3% from EMEA

USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|

## Revenue | 7.1b | 8.2b | 7.0b |

| 4% | 16% | (15%) |

## Cost of goods sold | 6.6b | 7.6b | 6.4b |

## Gross profit | 463.8m | 591.9m | 525.7m |

| 7% | 7% | 8% |

## R&D expense | 30.8m | 27.6m | 22.6m |

## General and administrative expense | 250.9m | 260.0m | 240.9m |

## Operating expense total | 344.3m | 305.8m | 298.0m |

## EBIT | 119.4m | 286.1m | 227.7m |

| 2% | 3% | 3% |

## Interest expense | 27.7m | 30.8m | 28.9m |

## Interest income | 1.3m | 1.1m | 2.3m |

## Pre tax profit | 97.5m | 245.6m | 200.8m |

## Income tax expense | 193.1m | 104.1m | 61.0m |

## Net Income | (95.5m) | 141.5m | 139.7m |

## EPS | (1.4) | 2.0 | 2.0 |

USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 |
---|---|---|---|---|---|---|---|---|

## Revenue | 2.2b | 2.1b | 2.0b | 1.8b | 1.6b | 1.7b | 1.8b | 1.7b |

## Cost of goods sold | 2.0b | 2.0b | 1.9b | 1.7b | 1.5b | 1.5b | 1.6b | 1.6b |

## Gross profit | 149.3m | 153.1m | 147.8m | 134.9m | 107.4m | 131.5m | 141.2m | 143.1m |

| 7% | 7% | 7% | 7% | 7% | 8% | 8% | 8% |

## R&D expense | 6.4m | 7.6m | 7.3m | 5.2m | 5.8m | 5.2m | 4.8m | 5.4m |

## General and administrative expense | 63.0m | 64.2m | 66.8m | 63.2m | 62.3m | 59.3m | 59.0m | 61.1m |

## Operating expense total | 71.8m | 75.0m | 80.4m | 77.7m | 83.1m | 67.4m | 65.7m | 78.4m |

## EBIT | 77.5m | 78.1m | 67.4m | 57.2m | 24.4m | 64.1m | 75.6m | 64.7m |

| 4% | 4% | 3% | 3% | 2% | 4% | 4% | 4% |

## Interest expense | 8.3m | 8.5m | 7.6m | 5.9m | 6.0m | 8.5m | 5.0m | 4.9m |

## Interest income | 194.0k | 364.0k | 330.0k | 310.0k | 418.0k | 764.0k | 230.0k | 244.0k |

## Pre tax profit | 63.5m | 69.1m | 58.6m | 52.9m | 11.1m | 59.6m | 72.7m | 66.2m |

## Income tax expense | 25.5m | 28.2m | 15.7m | 14.6m | 6.2m | 14.7m | 24.7m | 19.0m |

## Net Income | 38.0m | 40.9m | 42.9m | 38.3m | 4.9m | 44.9m | 48.0m | 47.0m |

## EPS | 0.5 | 0.6 | 0.6 | 0.5 | 0.1 | 0.6 | 0.7 | 0.7 |

USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|

## Cash | 419.5m | 454.7m | 480.5m |

## Accounts Receivable | 1.2b | 1.1b | 1.0b |

## Inventories | 1.4b | 900.6m | 861.3m |

## Current Assets | 3.0b | 2.9b | 2.8b |

## PP&E | 642.9m | 630.6m | 559.2m |

## Total Assets | 4.1b | 3.9b | 3.8b |

## Accounts Payable | 1.5b | 1.3b | 1.2b |

## Short-term debt | 593.3m | 38.4m | 18.8m |

## Current Liabilities | 2.4b | 1.7b | 1.5b |

## Long-term debt | 14.3m | 347.0m | 329.2m |

## Non-Current Liabilities | 210.4m | 579.9m | 620.2m |

## Total Debt | 607.7m | 385.3m | 348.0m |

## Total Liabilities | 2.6b | 2.3b | 2.1b |

## Common Stock | 678.0k | 697.0k | 650.0k |

## Additional Paid-in Capital | 6.2b | 6.3b | 6.3b |

## Retained Earnings | (4.0b) | (3.9b) | (3.7b) |

## Total Equity | 1.5b | 1.6b | 1.6b |

## Debt to Equity Ratio | 0.4 x | 0.2 x | 0.2 x |

## Debt to Assets Ratio | 0.1 x | 0.1 x | 0.1 x |

## Financial Leverage | 2.8 x | 2.4 x | 2.3 x |

USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 |
---|---|---|---|---|---|---|---|---|

## Cash | 409.3m | 405.5m | 414.3m | 430.6m | 1.1b | 1.1b | 516.0m | 575.2m |

## Accounts Receivable | 1.3b | 1.3b | 1.2b | 1.1b | 918.6m | 1.0b | 1.1b | 1.1b |

## Inventories | 1.1b | 1.0b | 915.2m | 843.8m | 883.7m | 883.7m | 819.5m | 785.4m |

## Current Assets | 3.3b | 3.2b | 3.0b | 2.8b | 3.4b | 3.5b | 2.8b | 2.9b |

## PP&E | 643.5m | 639.9m | 635.0m | 612.2m | 591.7m | 574.8m | 541.2m | 529.7m |

## Total Assets | 4.3b | 4.2b | 4.0b | 3.8b | 4.4b | 4.5b | 3.8b | 3.8b |

## Accounts Payable | 1.5b | 1.4b | 1.4b | 1.2b | 1.1b | 1.3b | 1.1b | 1.1b |

## Short-term debt | 708.4m | 643.4m | 154.6m | 38.7m | 673.4m | 673.4m | 18.8m | 18.8m |

## Current Liabilities | 2.6b | 2.4b | 1.8b | 1.5b | 2.1b | 2.2b | 1.5b | 1.4b |

## Long-term debt | 14.4m | 351.5m | 342.5m | 338.1m | 333.7m | 324.8m | 320.4m | |

## Non-Current Liabilities | 211.1m | 207.4m | 564.8m | 620.2m | 611.4m | 608.2m | 628.3m | 616.5m |

## Total Debt | 722.7m | 643.4m | 506.1m | 381.3m | 1.0b | 1.0b | 343.6m | 339.2m |

## Total Liabilities | 2.8b | 2.6b | 2.4b | 2.2b | 2.7b | 2.8b | 2.1b | |

## Total Equity | 1.5b | 1.6b | 1.6b | 1.7b | 1.6b | 1.7b | 1.7b | 1.7b |

## Debt to Equity Ratio | 0.5 x | 0.4 x | 0.3 x | 0.2 x | 0.6 x | 0.6 x | 0.2 x | 0.2 x |

## Debt to Assets Ratio | 0.2 x | 0.2 x | 0.1 x | 0.1 x | 0.2 x | 0.2 x | 0.1 x | 0.1 x |

## Financial Leverage | 2.8 x | 2.7 x | 2.5 x | 2.3 x | 2.7 x | 2.7 x | 2.3 x | 2.2 x |

USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|

## Net Income | (95.5m) | 141.5m | 139.7m |

## Depreciation and Amortization | 118.8m | 116.9m | 114.2m |

## Accounts Receivable | (69.1m) | 54.9m | 83.6m |

## Inventories | (324.2m) | 121.4m | 39.6m |

## Accounts Payable | 268.4m | (182.5m) | (106.6m) |

## Cash From Operating Activities | 156.4m | 383.0m | 300.6m |

## Purchases of PP&E | (118.9m) | (134.7m) | (66.0m) |

## Cash From Investing Activities | (116.2m) | (127.6m) | (64.4m) |

## Short-term Borrowings | (3.9b) | (4.1b) | (1.9b) |

## Long-term Borrowings | (3.4m) | (378.4m) | (39.0m) |

## Cash From Financing Activities | (28.3m) | (220.2m) | (210.3m) |

## Net Change in Cash | 12.9m | 35.2m | 25.8m |

## Interest Paid | 26.2m | 30.1m | 20.5m |

## Income Taxes Paid | 34.8m | 32.1m | 30.7m |

USD | FY, 2018 |
---|---|

## EV/EBIT | 17.3 x |

## EV/CFO | 13.2 x |

## Revenue/Employee | 200.9k |

## Debt/Equity | 0.4 x |

## Debt/Assets | 0.1 x |

## Financial Leverage | 2.8 x |

## P/E Ratio | (20.1) |

FY, 2020 | |
---|---|

Male (Non-Supervisor), percent | 17% |

Female (Non-Supervisor), percent | 16.3% |

Male, percent | 17.7% |

Female, percent | 15.7% |

Male (Supervisory), percent | 23.7% |

Female (Supervisory), percent | 9.7% |

- Source: craft.co