Ruckus Wireless financials

View Company

Ruckus Wireless Revenue

Ruckus Wireless revenue was $373.38 m in FY, 2015 which is a 14.2% year over year increase from the previous period.

Embed Graph

Summary - Funding Rounds

Founding Date

2004

Total Funding

$87.5 m

Investors

Sequoia Capital, SingTel Innov8, Focus Ventures, Meritech Capital Partners, Sutter Hill Ventures, TELUS Ventures, Motorola Solutions Venture Capital, Mobile Internet Capital, Motorola Solutions, Firelake Capital Management, T-Online, WK Technology Fund, Deutsche Telekom Strategic Investments, Investor Growth Capital Limited
In total, Ruckus Wireless had raised $87.5 m. Ruckus Wireless is a subsidiary of Arris

Ruckus Wireless Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015

Revenue

263.1m326.9m373.4m

Revenue growth, %

24%14%

Cost of goods sold

88.2m103.1m120.1m

Gross profit

174.9m223.8m253.3m

Gross profit Margin, %

66%68%68%

Sales and marketing expense

79.2m98.6m109.9m

R&D expense

61.8m77.2m94.2m

General and administrative expense

33.8m33.6m41.8m

Operating expense total

174.7m209.4m245.9m

EBIT

159.0k14.4m7.4m

EBIT margin, %

0%4%2%

Interest expense

187.0k199.0k701.0k

Pre tax profit

(110.0k)14.1m7.6m

Income tax expense

(1.9m)5.9m2.9m

Net Income

1.8m8.2m4.7m

Quarterly

USDQ1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016

Revenue

57.2m63.9m68.9m75.1m81.0m85.0m82.1m92.2m99.0m100.6m

Cost of goods sold

18.9m21.4m23.7m24.3m25.1m26.6m26.8m30.4m31.0m32.2m

Gross profit

38.4m42.5m45.3m50.8m55.9m58.4m55.3m61.8m67.9m68.4m

Gross profit Margin, %

67%67%66%68%69%69%67%67%69%68%

Sales and marketing expense

16.9m19.6m21.1m23.3m24.4m24.7m26.1m27.7m27.4m30.1m

R&D expense

13.8m14.9m16.3m18.1m19.0m19.6m21.3m22.8m24.2m26.2m

General and administrative expense

7.9m7.0m8.4m8.4m8.4m8.0m9.4m9.9m12.2m13.8m

Operating expense total

38.6m41.4m45.8m49.8m51.7m52.4m56.8m60.5m63.9m70.2m

EBIT

(178.0k)1.1m(533.0k)951.0k4.1m6.1m(1.5m)1.4m4.0m(1.8m)

EBIT margin, %

0%2%(1%)1%5%7%(2%)1%4%(2%)

Interest expense

34.0k48.0k58.0k46.0k46.0k41.0k141.0k156.0k181.0k312.0k

Pre tax profit

(221.0k)953.0k(577.0k)971.0k4.1m5.9m(1.4m)1.4m4.0m(1.5m)

Income tax expense

(535.0k)251.0k(634.0k)698.0k2.7m2.4m(867.0k)670.0k2.3m(533.0k)

Net Income

314.0k702.0k57.0k273.0k1.4m3.6m(573.0k)759.0k1.7m(925.0k)

Ruckus Wireless Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015

Cash

91.3m56.1m69.7m

Accounts Receivable

44.6m59.6m70.6m

Prepaid Expenses

5.2m5.4m6.2m

Inventories

16.7m21.1m26.6m

Current Assets

230.7m295.4m342.6m

PP&E

11.5m13.6m19.4m

Goodwill

9.9m9.9m16.4m

Total Assets

283.2m354.0m418.8m

Accounts Payable

19.1m23.5m30.4m

Current Liabilities

70.3m81.8m89.6m

Total Debt

Total Liabilities

79.4m94.3m107.3m

Common Stock

81.0k85.0k89.0k

Additional Paid-in Capital

225.6m273.3m320.6m

Retained Earnings

(21.8m)(13.6m)(8.9m)

Total Equity

203.8m259.6m311.5m

Financial Leverage

1.4 x1.4 x1.3 x

Quarterly

USDQ1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016

Cash

128.1m71.1m70.7m79.8m93.0m116.8m46.3m63.4m75.6m59.7m

Accounts Receivable

42.3m52.6m41.8m49.8m58.7m52.7m57.1m67.7m76.6m80.3m

Prepaid Expenses

3.2m4.2m4.8m5.3m5.7m5.8m6.2m6.3m6.3m7.2m

Inventories

18.9m19.8m17.5m17.4m16.6m18.1m25.1m24.1m24.4m25.7m

Current Assets

206.4m215.0m216.5m240.2m263.3m275.9m290.9m319.1m339.3m346.8m

PP&E

9.4m10.3m11.0m11.5m12.4m13.3m17.6m18.3m18.0m18.7m

Goodwill

9.0m9.0m9.9m9.9m9.9m9.9m9.9m9.9m9.9m16.4m

Total Assets

240.1m254.3m264.3m292.9m315.4m329.3m354.8m384.2m403.4m423.2m

Accounts Payable

13.2m14.9m18.7m17.5m18.8m24.2m22.2m28.5m25.9m23.1m

Current Liabilities

60.7m64.7m64.9m69.1m78.6m76.3m71.5m87.0m92.1m83.5m

Total Liabilities

65.5m70.6m73.7m79.3m89.8m88.4m84.3m100.7m107.1m101.7m

Common Stock

74.0k77.0k79.0k82.0k83.0k84.0k86.0k88.0k88.0k90.0k

Additional Paid-in Capital

197.9m206.2m213.1m235.1m245.7m257.4m284.6m296.9m307.9m331.1m

Retained Earnings

(23.3m)(22.6m)(22.5m)(21.5m)(20.1m)(16.5m)(14.2m)(13.4m)(11.7m)(9.8m)

Total Equity

174.6m183.7m190.6m213.7m225.7m240.9m270.5m283.5m296.2m321.5m

Financial Leverage

1.4 x1.4 x1.4 x1.4 x1.4 x1.4 x1.3 x1.4 x1.4 x1.3 x

Ruckus Wireless Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015

Net Income

1.8m8.2m4.7m

Depreciation and Amortization

6.6m9.6m11.6m

Accounts Receivable

(4.3m)(15.3m)(11.0m)

Inventories

2.3m(4.3m)(5.5m)

Accounts Payable

2.8m4.4m5.2m

Cash From Operating Activities

28.6m36.7m35.9m

Purchases of PP&E

(7.8m)(9.5m)(12.8m)

Cash From Investing Activities

(82.9m)(93.0m)(40.7m)

Cash From Financing Activities

12.3m21.1m18.5m

Net Change in Cash

(42.1m)(35.2m)13.6m

Interest Paid

Income Taxes Paid

915.0k740.0k1.6m

Quarterly

USDQ1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016

Net Income

314.0k1.0m1.1m273.0k1.7m5.3m(573.0k)186.0k1.9m(925.0k)

Depreciation and Amortization

1.4m3.0m4.7m1.9m4.3m6.9m2.8m5.9m8.5m3.2m

Accounts Receivable

(1.6m)(12.0m)(1.3m)(5.6m)(14.5m)(8.7m)2.4m(8.1m)(17.1m)(9.6m)

Inventories

142.0k(781.0k)1.5m(664.0k)139.0k(1.4m)(4.1m)(3.0m)(3.3m)880.0k

Accounts Payable

(2.7m)(962.0k)2.6m(1.1m)(67.0k)4.7m(4.2m)4.3m2.4m(5.4m)

Cash From Operating Activities

(2.8m)(1.4m)19.4m3.6m15.9m31.5m(5.3m)13.3m21.5m(2.9m)

Purchases of PP&E

(1.7m)(3.9m)(5.9m)(2.2m)(4.5m)(6.8m)(3.3m)(8.5m)(10.8m)(3.4m)

Cash From Investing Activities

(1.7m)(64.2m)(87.8m)(18.3m)(21.6m)(18.9m)(8.5m)(15.3m)(15.2m)(9.6m)

Short-term Borrowings

Long-term Borrowings

Cash From Financing Activities

(763.0k)3.3m5.6m3.2m7.4m12.9m4.0m9.3m13.3m2.5m

Net Change in Cash

(5.3m)(62.3m)(62.7m)(11.5m)1.7m25.6m(9.8m)7.3m19.5m(10.0m)

Interest Paid

Income Taxes Paid

239.0k539.0k785.0k90.0k426.0k728.0k506.0k831.0k437.0k

Ruckus Wireless Employee Rating

3.4139 votes
Culture & Values
3.4
Work/Life Balance
3.4
Senior Management
3.0
Salary & Benefits
3.5
Career Opportunities
3.1
Source
View Ruckus Wireless profile

Need Data?

Craft can deliver 250+ data points of financial, operating, and human capital indicators on companies via API.

Learn more