Ruckus Wireless Revenue
Ruckus Wireless revenue was $373.38 m in FY, 2015 which is a 14.2% year over year increase from the previous period.
Summary - Funding Rounds
In total, Ruckus Wireless had raised $84.5 m. Ruckus Wireless is a subsidiary of Arris
Ruckus Wireless Income Statement
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Revenue | 263.1 m | 326.9 m | 373.4 m |
Revenue growth, % | 24% | 14% | |
Cost of goods sold | 88.2 m | 103.1 m | 120.1 m |
Gross profit | 174.9 m | 223.8 m | 253.3 m |
Gross profit Margin, % | 66% | 68% | 68% |
EBIT | 159 k | 14.4 m | 7.4 m |
EBIT margin, % | 0% | 4% | 2% |
Interest income | 187 k | 199 k | 701 k |
Pre tax profit | (110 k) | 14.1 m | 7.6 m |
Income tax expense | (1.9 m) | 5.9 m | 2.9 m |
Net Income | 1.8 m | 8.2 m | 4.7 m |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Revenue | 68.9 m | 75.1 m | 81 m | 85 m | 82.1 m | 92.2 m | 99 m | 100.6 m |
Cost of goods sold | 23.7 m | 24.3 m | 25.1 m | 26.6 m | 26.8 m | 30.4 m | 31 m | 32.2 m |
Gross profit | 45.3 m | 50.8 m | 55.9 m | 58.4 m | 55.3 m | 61.8 m | 67.9 m | 68.4 m |
Gross profit Margin, % | 66% | 68% | 69% | 69% | 67% | 67% | 69% | 68% |
Sales and marketing expense | 21.1 m | 23.3 m | 24.4 m | 24.7 m | 26.1 m | 27.7 m | 27.4 m | 30.1 m |
R&D expense | 16.3 m | 18.1 m | 19 m | 19.6 m | 21.3 m | 22.8 m | 24.2 m | 26.2 m |
General and administrative expense | 8.4 m | 8.4 m | 8.4 m | 8 m | 9.4 m | 9.9 m | 12.2 m | 13.8 m |
Operating expense total | 45.8 m | 49.8 m | 51.7 m | 52.4 m | 56.8 m | 60.5 m | 63.9 m | 70.2 m |
EBIT | (533 k) | 951 k | 4.1 m | 6.1 m | (1.5 m) | 1.4 m | 4 m | (1.8 m) |
EBIT margin, % | (1%) | 1% | 5% | 7% | (2%) | 1% | 4% | (2%) |
Interest income | 58 k | 46 k | 46 k | 41 k | 141 k | 156 k | 181 k | 312 k |
Pre tax profit | (577 k) | 971 k | 4.1 m | 5.9 m | (1.4 m) | 1.4 m | 4 m | (1.5 m) |
Income tax expense | (634 k) | 698 k | 2.7 m | 2.4 m | (867 k) | 670 k | 2.3 m | (533 k) |
Net Income | 57 k | 273 k | 1.4 m | 3.6 m | (573 k) | 759 k | 1.7 m | (925 k) |
Ruckus Wireless Balance Sheet
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Cash | 91.3 m | 56.1 m | 69.7 m |
Inventories | 16.7 m | 21.1 m | 26.6 m |
Current Assets | 230.7 m | 295.4 m | 342.6 m |
PP&E | 11.5 m | 13.6 m | 19.4 m |
Goodwill | 9.9 m | 9.9 m | 16.4 m |
Total Assets | 283.2 m | 354 m | 418.8 m |
Accounts Payable | 19.1 m | 23.5 m | 30.4 m |
Current Liabilities | 70.3 m | 81.8 m | 89.6 m |
Additional Paid-in Capital | 273.3 m | 320.6 m | |
Retained Earnings | (21.8 m) | (13.6 m) | (8.9 m) |
Total Equity | 311.5 m | ||
Financial Leverage | 1.3 x |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Cash | 70.7 m | 79.8 m | 93 m | 116.8 m | 46.3 m | 63.4 m | 75.6 m | 59.7 m |
Inventories | 17.5 m | 17.4 m | 16.6 m | 18.1 m | 25.1 m | 24.1 m | 24.4 m | 25.7 m |
Current Assets | 216.5 m | 240.2 m | 263.3 m | 275.9 m | 290.9 m | 319.1 m | 339.3 m | 346.8 m |
PP&E | 11 m | 11.5 m | 12.4 m | 13.3 m | 17.6 m | 18.3 m | 18 m | 18.7 m |
Goodwill | 9.9 m | 9.9 m | 9.9 m | 9.9 m | 9.9 m | 9.9 m | 9.9 m | 16.4 m |
Total Assets | 264.3 m | 292.9 m | 315.4 m | 329.3 m | 354.8 m | 384.2 m | 403.4 m | 423.2 m |
Accounts Payable | 18.7 m | 17.5 m | 18.8 m | 24.2 m | 22.2 m | 28.5 m | 25.9 m | 23.1 m |
Current Liabilities | 64.9 m | 69.1 m | 78.6 m | 76.3 m | 71.5 m | 87 m | 92.1 m | 83.5 m |
Total Liabilities | 73.7 m | 79.3 m | 89.8 m | 88.4 m | 84.3 m | 100.7 m | 107.1 m | 101.7 m |
Additional Paid-in Capital | 284.6 m | 296.9 m | 307.9 m | 331.1 m | ||||
Retained Earnings | (22.5 m) | (21.5 m) | (20.1 m) | (16.5 m) | (14.2 m) | (13.4 m) | (11.7 m) | (9.9 m) |
Total Equity | 283.5 m | 296.2 m | 321.5 m | |||||
Financial Leverage | 1.4 x | 1.4 x | 1.3 x |
Ruckus Wireless Cash Flow
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Net Income | 1.8 m | 8.2 m | 4.7 m |
Depreciation and Amortization | 6.6 m | 9.6 m | 11.6 m |
Accounts Receivable | (4.3 m) | (15 m) | (11 m) |
Inventories | 2.3 m | (4.3 m) | (5.5 m) |
Accounts Payable | 2.8 m | 4.4 m | 5.2 m |
Cash From Operating Activities | 28.6 m | 36.7 m | 35.9 m |
Purchases of PP&E | (7.8 m) | (9.5 m) | |
Cash From Investing Activities | (82.9 m) | (93 m) | (40.7 m) |
Cash From Financing Activities | 12.3 m | 21.1 m | 18.5 m |
Interest Paid | |||
Income Taxes Paid | 915 k | 740 k | 1.6 m |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Net Income | 57 k | 273 k | 1.7 m | 5.3 m | (573 k) | 186 k | 1.9 m | (925 k) |
Depreciation and Amortization | 1.9 m | 4.3 m | 6.9 m | 2.8 m | 5.9 m | 8.5 m | 3.2 m | |
Accounts Receivable | (5.6 m) | (14.5 m) | (8.7 m) | 2.4 m | (8.1 m) | (17.1 m) | (9.6 m) | |
Inventories | (664 k) | 139 k | (1.4 m) | (4.1 m) | (3 m) | (3.3 m) | 880 k | |
Accounts Payable | (1.1 m) | (67 k) | 4.7 m | (4.2 m) | 4.3 m | 2.4 m | (5.4 m) | |
Cash From Operating Activities | 3.6 m | 15.9 m | 31.5 m | (5.3 m) | 13.3 m | 21.5 m | (2.9 m) | |
Purchases of PP&E | (2.2 m) | (4.5 m) | (6.8 m) | (3.3 m) | (8.5 m) | (10.8 m) | ||
Cash From Investing Activities | (18.3 m) | (21.6 m) | (18.9 m) | (8.5 m) | (15.3 m) | (15.2 m) | (9.6 m) | |
Cash From Financing Activities | 3.2 m | 7.4 m | 12.9 m | 4 m | 9.3 m | 13.3 m | 2.5 m | |
Income Taxes Paid | 90 k | 426 k | 728 k | 506 k | 831 k | 437 k |
Report incorrect company information
