Ruckus Wireless Revenue
Ruckus Wireless revenue was $373.38 m in FY, 2015 which is a 14.2% year over year increase from the previous period.
Summary - Funding Rounds
In total, Ruckus Wireless had raised $84.5 m. Ruckus Wireless is a subsidiary of Arris
Ruckus Wireless Income Statement
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Revenue | 263.1m | 326.9m | 373.4m |
Revenue growth, % | 24% | 14% | |
Cost of goods sold | 88.2m | 103.1m | 120.1m |
Gross profit | 174.9m | 223.8m | 253.3m |
Gross profit Margin, % | 66% | 68% | 68% |
EBIT | 159.0k | 14.4m | 7.4m |
EBIT margin, % | 0% | 4% | 2% |
Interest income | 187.0k | 199.0k | 701.0k |
Pre tax profit | (110.0k) | 14.1m | 7.6m |
Income tax expense | (1.9m) | 5.9m | 2.9m |
Net Income | 1.8m | 8.2m | 4.7m |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Revenue | 68.9m | 75.1m | 81.0m | 85.0m | 82.1m | 92.2m | 99.0m | 100.6m |
Cost of goods sold | 23.7m | 24.3m | 25.1m | 26.6m | 26.8m | 30.4m | 31.0m | 32.2m |
Gross profit | 45.3m | 50.8m | 55.9m | 58.4m | 55.3m | 61.8m | 67.9m | 68.4m |
Gross profit Margin, % | 66% | 68% | 69% | 69% | 67% | 67% | 69% | 68% |
Sales and marketing expense | 21.1m | 23.3m | 24.4m | 24.7m | 26.1m | 27.7m | 27.4m | 30.1m |
R&D expense | 16.3m | 18.1m | 19.0m | 19.6m | 21.3m | 22.8m | 24.2m | 26.2m |
General and administrative expense | 8.4m | 8.4m | 8.4m | 8.0m | 9.4m | 9.9m | 12.2m | 13.8m |
Operating expense total | 45.8m | 49.8m | 51.7m | 52.4m | 56.8m | 60.5m | 63.9m | 70.2m |
EBIT | (533.0k) | 951.0k | 4.1m | 6.1m | (1.5m) | 1.4m | 4.0m | (1.8m) |
EBIT margin, % | (1%) | 1% | 5% | 7% | (2%) | 1% | 4% | (2%) |
Interest income | 58.0k | 46.0k | 46.0k | 41.0k | 141.0k | 156.0k | 181.0k | 312.0k |
Pre tax profit | (577.0k) | 971.0k | 4.1m | 5.9m | (1.4m) | 1.4m | 4.0m | (1.5m) |
Income tax expense | (634.0k) | 698.0k | 2.7m | 2.4m | (867.0k) | 670.0k | 2.3m | (533.0k) |
Net Income | 57.0k | 273.0k | 1.4m | 3.6m | (573.0k) | 759.0k | 1.7m | (925.0k) |
Ruckus Wireless Balance Sheet
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Cash | 91.3m | 56.1m | 69.7m |
Inventories | 16.7m | 21.1m | 26.6m |
Current Assets | 230.7m | 295.4m | 342.6m |
PP&E | 11.5m | 13.6m | 19.4m |
Goodwill | 9.9m | 9.9m | 16.4m |
Total Assets | 283.2m | 354.0m | 418.8m |
Accounts Payable | 19.1m | 23.5m | 30.4m |
Current Liabilities | 70.3m | 81.8m | 89.6m |
Additional Paid-in Capital | 273.3m | 320.6m | |
Retained Earnings | (21.8m) | (13.6m) | (8.9m) |
Total Equity | 311.5m | ||
Financial Leverage | 1.3 x |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Cash | 70.7m | 79.8m | 93.0m | 116.8m | 46.3m | 63.4m | 75.6m | 59.7m |
Inventories | 17.5m | 17.4m | 16.6m | 18.1m | 25.1m | 24.1m | 24.4m | 25.7m |
Current Assets | 216.5m | 240.2m | 263.3m | 275.9m | 290.9m | 319.1m | 339.3m | 346.8m |
PP&E | 11.0m | 11.5m | 12.4m | 13.3m | 17.6m | 18.3m | 18.0m | 18.7m |
Goodwill | 9.9m | 9.9m | 9.9m | 9.9m | 9.9m | 9.9m | 9.9m | 16.4m |
Total Assets | 264.3m | 292.9m | 315.4m | 329.3m | 354.8m | 384.2m | 403.4m | 423.2m |
Accounts Payable | 18.7m | 17.5m | 18.8m | 24.2m | 22.2m | 28.5m | 25.9m | 23.1m |
Current Liabilities | 64.9m | 69.1m | 78.6m | 76.3m | 71.5m | 87.0m | 92.1m | 83.5m |
Total Liabilities | 73.7m | 79.3m | 89.8m | 88.4m | 84.3m | 100.7m | 107.1m | 101.7m |
Additional Paid-in Capital | 284.6m | 296.9m | 307.9m | 331.1m | ||||
Retained Earnings | (22.5m) | (21.5m) | (20.1m) | (16.5m) | (14.2m) | (13.4m) | (11.7m) | (9.8m) |
Total Equity | 283.5m | 296.2m | 321.5m | |||||
Financial Leverage | 1.4 x | 1.4 x | 1.3 x |
Ruckus Wireless Cash Flow
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
Net Income | 1.8m | 8.2m | 4.7m |
Depreciation and Amortization | 6.6m | 9.6m | 11.6m |
Accounts Receivable | (4.3m) | (15.0m) | (11.0m) |
Inventories | 2.3m | (4.3m) | (5.5m) |
Accounts Payable | 2.8m | 4.4m | 5.2m |
Cash From Operating Activities | 28.6m | 36.7m | 35.9m |
Purchases of PP&E | (7.8m) | (9.5m) | |
Cash From Investing Activities | (82.9m) | (93.0m) | (40.7m) |
Cash From Financing Activities | 12.3m | 21.1m | 18.5m |
Interest Paid | |||
Income Taxes Paid | 915.0k | 740.0k | 1.6m |
Quarterly
| USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
|---|---|---|---|---|---|---|---|---|
Net Income | 57.0k | 273.0k | 1.7m | 5.3m | (573.0k) | 186.0k | 1.9m | (925.0k) |
Depreciation and Amortization | 1.9m | 4.3m | 6.9m | 2.8m | 5.9m | 8.5m | 3.2m | |
Accounts Receivable | (5.6m) | (14.5m) | (8.7m) | 2.4m | (8.1m) | (17.1m) | (9.6m) | |
Inventories | (664.0k) | 139.0k | (1.4m) | (4.1m) | (3.0m) | (3.3m) | 880.0k | |
Accounts Payable | (1.1m) | (67.0k) | 4.7m | (4.2m) | 4.3m | 2.4m | (5.4m) | |
Cash From Operating Activities | 3.6m | 15.9m | 31.5m | (5.3m) | 13.3m | 21.5m | (2.9m) | |
Purchases of PP&E | (2.2m) | (4.5m) | (6.8m) | (3.3m) | (8.5m) | (10.8m) | ||
Cash From Investing Activities | (18.3m) | (21.6m) | (18.9m) | (8.5m) | (15.3m) | (15.2m) | (9.6m) | |
Cash From Financing Activities | 3.2m | 7.4m | 12.9m | 4.0m | 9.3m | 13.3m | 2.5m | |
Income Taxes Paid | 90.0k | 426.0k | 728.0k | 506.0k | 831.0k | 437.0k |
Report incorrect company information
