Ruckus Wireless revenue was $373.38 m in FY, 2015 which is a 14.2% year over year increase from the previous period.

In total, Ruckus Wireless had raised $87.5 m. Ruckus Wireless is a subsidiary of Arris

USD | FY, 2013 | FY, 2014 | FY, 2015 |
---|---|---|---|

## Revenue | 263.1m | 326.9m | 373.4m |

| 24% | 14% | |

## Cost of goods sold | 88.2m | 103.1m | 120.1m |

## Gross profit | 174.9m | 223.8m | 253.3m |

| 66% | 68% | 68% |

## Sales and marketing expense | 79.2m | 98.6m | 109.9m |

## R&D expense | 61.8m | 77.2m | 94.2m |

## General and administrative expense | 33.8m | 33.6m | 41.8m |

## Operating expense total | 174.7m | 209.4m | 245.9m |

## EBIT | 159.0k | 14.4m | 7.4m |

| 0% | 4% | 2% |

## Interest expense | 187.0k | 199.0k | 701.0k |

## Pre tax profit | (110.0k) | 14.1m | 7.6m |

## Income tax expense | (1.9m) | 5.9m | 2.9m |

## Net Income | 1.8m | 8.2m | 4.7m |

USD | Q1, 2013 | Q2, 2013 | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 57.2m | 63.9m | 68.9m | 75.1m | 81.0m | 85.0m | 82.1m | 92.2m | 99.0m | 100.6m |

## Cost of goods sold | 18.9m | 21.4m | 23.7m | 24.3m | 25.1m | 26.6m | 26.8m | 30.4m | 31.0m | 32.2m |

## Gross profit | 38.4m | 42.5m | 45.3m | 50.8m | 55.9m | 58.4m | 55.3m | 61.8m | 67.9m | 68.4m |

| 67% | 67% | 66% | 68% | 69% | 69% | 67% | 67% | 69% | 68% |

## Sales and marketing expense | 16.9m | 19.6m | 21.1m | 23.3m | 24.4m | 24.7m | 26.1m | 27.7m | 27.4m | 30.1m |

## R&D expense | 13.8m | 14.9m | 16.3m | 18.1m | 19.0m | 19.6m | 21.3m | 22.8m | 24.2m | 26.2m |

## General and administrative expense | 7.9m | 7.0m | 8.4m | 8.4m | 8.4m | 8.0m | 9.4m | 9.9m | 12.2m | 13.8m |

## Operating expense total | 38.6m | 41.4m | 45.8m | 49.8m | 51.7m | 52.4m | 56.8m | 60.5m | 63.9m | 70.2m |

## EBIT | (178.0k) | 1.1m | (533.0k) | 951.0k | 4.1m | 6.1m | (1.5m) | 1.4m | 4.0m | (1.8m) |

| 0% | 2% | (1%) | 1% | 5% | 7% | (2%) | 1% | 4% | (2%) |

## Interest expense | 34.0k | 48.0k | 58.0k | 46.0k | 46.0k | 41.0k | 141.0k | 156.0k | 181.0k | 312.0k |

## Pre tax profit | (221.0k) | 953.0k | (577.0k) | 971.0k | 4.1m | 5.9m | (1.4m) | 1.4m | 4.0m | (1.5m) |

## Income tax expense | (535.0k) | 251.0k | (634.0k) | 698.0k | 2.7m | 2.4m | (867.0k) | 670.0k | 2.3m | (533.0k) |

## Net Income | 314.0k | 702.0k | 57.0k | 273.0k | 1.4m | 3.6m | (573.0k) | 759.0k | 1.7m | (925.0k) |

USD | FY, 2013 | FY, 2014 | FY, 2015 |
---|---|---|---|

## Cash | 91.3m | 56.1m | 69.7m |

## Accounts Receivable | 44.6m | 59.6m | 70.6m |

## Prepaid Expenses | 5.2m | 5.4m | 6.2m |

## Inventories | 16.7m | 21.1m | 26.6m |

## Current Assets | 230.7m | 295.4m | 342.6m |

## PP&E | 11.5m | 13.6m | 19.4m |

## Goodwill | 9.9m | 9.9m | 16.4m |

## Total Assets | 283.2m | 354.0m | 418.8m |

## Accounts Payable | 19.1m | 23.5m | 30.4m |

## Current Liabilities | 70.3m | 81.8m | 89.6m |

## Total Debt | |||

## Total Liabilities | 79.4m | 94.3m | 107.3m |

## Common Stock | 81.0k | 85.0k | 89.0k |

## Additional Paid-in Capital | 225.6m | 273.3m | 320.6m |

## Retained Earnings | (21.8m) | (13.6m) | (8.9m) |

## Total Equity | 203.8m | 259.6m | 311.5m |

## Financial Leverage | 1.4 x | 1.4 x | 1.3 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 |
---|---|---|---|

## Net Income | 1.8m | 8.2m | 4.7m |

## Depreciation and Amortization | 6.6m | 9.6m | 11.6m |

## Accounts Receivable | (4.3m) | (15.3m) | (11.0m) |

## Inventories | 2.3m | (4.3m) | (5.5m) |

## Accounts Payable | 2.8m | 4.4m | 5.2m |

## Cash From Operating Activities | 28.6m | 36.7m | 35.9m |

## Purchases of PP&E | (7.8m) | (9.5m) | (12.8m) |

## Cash From Investing Activities | (82.9m) | (93.0m) | (40.7m) |

## Cash From Financing Activities | 12.3m | 21.1m | 18.5m |

## Net Change in Cash | (42.1m) | (35.2m) | 13.6m |

## Interest Paid | |||

## Income Taxes Paid | 915.0k | 740.0k | 1.6m |

USD | Q1, 2013 | Q2, 2013 | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 |
---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 314.0k | 1.0m | 1.1m | 273.0k | 1.7m | 5.3m | (573.0k) | 186.0k | 1.9m | (925.0k) |

## Depreciation and Amortization | 1.4m | 3.0m | 4.7m | 1.9m | 4.3m | 6.9m | 2.8m | 5.9m | 8.5m | 3.2m |

## Accounts Receivable | (1.6m) | (12.0m) | (1.3m) | (5.6m) | (14.5m) | (8.7m) | 2.4m | (8.1m) | (17.1m) | (9.6m) |

## Inventories | 142.0k | (781.0k) | 1.5m | (664.0k) | 139.0k | (1.4m) | (4.1m) | (3.0m) | (3.3m) | 880.0k |

## Accounts Payable | (2.7m) | (962.0k) | 2.6m | (1.1m) | (67.0k) | 4.7m | (4.2m) | 4.3m | 2.4m | (5.4m) |

## Cash From Operating Activities | (2.8m) | (1.4m) | 19.4m | 3.6m | 15.9m | 31.5m | (5.3m) | 13.3m | 21.5m | (2.9m) |

## Purchases of PP&E | (1.7m) | (3.9m) | (5.9m) | (2.2m) | (4.5m) | (6.8m) | (3.3m) | (8.5m) | (10.8m) | (3.4m) |

## Cash From Investing Activities | (1.7m) | (64.2m) | (87.8m) | (18.3m) | (21.6m) | (18.9m) | (8.5m) | (15.3m) | (15.2m) | (9.6m) |

## Short-term Borrowings | ||||||||||

## Long-term Borrowings | ||||||||||

## Cash From Financing Activities | (763.0k) | 3.3m | 5.6m | 3.2m | 7.4m | 12.9m | 4.0m | 9.3m | 13.3m | 2.5m |

## Net Change in Cash | (5.3m) | (62.3m) | (62.7m) | (11.5m) | 1.7m | 25.6m | (9.8m) | 7.3m | 19.5m | (10.0m) |

## Interest Paid | ||||||||||

## Income Taxes Paid | 239.0k | 539.0k | 785.0k | 90.0k | 426.0k | 728.0k | 506.0k | 831.0k | 437.0k |