Prosper Marketplace Net income (FY, 2017)-115.2 M

Prosper Marketplace EBIT (FY, 2017)3.3 M

Prosper Marketplace Cash, 31-Dec-201745.8 M

## Founding Date | 2006 |

## Prosper Marketplace total Funding | $745.9 m |

## Prosper Marketplace latest funding size | $50 m |

## Time since last funding | 10 months ago |

## Prosper Marketplace investors | Passport Capital, Omidyar Network, Volition Capital, BBVA Ventures, BlackRock, Benchmark, Fidelity Ventures, DAG Ventures, Crosslink Capital, Suntrust, Eric Schmidt, Breyer Capital, LPG Capital, FinEX Asia, Atlanticus, Credit Suisse, Sequoia Capital, USAA, Neuberger Berman Group, Accel Partners, SunTrust Bank, QED Investors, Draper Fisher Jurvetson (DFJ), Propel Venture Partners, EricSchmidt, TomorrowVentures, CompuCredit, Meritech Capital Partners |

Prosper Marketplace's latest funding round in September 2017 was reported to be $50 m. In total, Prosper Marketplace has raised $745.9 m. Prosper Marketplace's latest valuation is reported to be $550.9 m.

Date | Shares Issued | Share Price | Amount Raised | Post-money Valuation | Valuation Step-up | |
---|---|---|---|---|---|---|

## Series A | Jan 2013 | 68,558,220 | 0.29 | 19.8 m | 40.0 m | |

## Series B | Sep 2013 | 35,775,880 | 0.6 | 21.6 m | 115.5 m | 2.9 |

## Series C | May 2014 | 24,404,770 | 2.87 | 70.1 m | 672.0 m | 5.8 |

## Series D | Apr 2015 | 23,888,640 | 6.91 | 165.0 m | 1.9 b | 2.8 |

## Private Equity | Apr 2015 | 165.0 m | ||||

## Series E | Sep 2017 | 25,007,394 | 2.0 | 50.0 m | 550.9 m | 0.3 |

## Series G | Sep 2017 | 50.0 m |

Report incorrect company information

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Revenue | 18.4 m | 81.3 m | 204.3 m | 132.9 m | 113.5 m |

| 342% | 151% | (35%) | ||

## Sales and marketing expense | 16.7 m | 42 m | 112.3 m | 70.1 m | 83.5 m |

## General and administrative expense | 22.3 m | 27.9 m | 86.5 m | 102.7 m | 75.7 m |

## Operating expense total | 45.4 m | 84 m | 229.9 m | 172.9 m | 231.9 m |

## EBIT | 3.5 m | 3.3 m | |||

| 3% | 3% | |||

## Income tax expense | 546 k | (508 k) | |||

## Net Income | (27 m) | (2.7 m) | (26 m) | (118.7 m) | (115.2 m) |

- Source: Company Filings 2015

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 16.5 m | 25.1 m | 30.9 m | 48.7 m | 58 m | 55.5 m | 27.1 m | 22.9 m | 30.1 m |

## Cost of goods sold | 767 k | 1.4 m | |||||||

## Gross profit | 15.7 m | 23.7 m | |||||||

| 95% | 94% | |||||||

## Sales and marketing expense | 5.3 m | 6.3 m | 18.6 m | 26.6 m | 31.8 m | 32.7 m | 12.3 m | 9.4 m | 19.6 m |

## General and administrative expense | 13.5 m | 21.8 m | 22.2 m | 30.6 m | 28.5 m | 24.7 m | 20.7 m | ||

## Operating expense total | 5.3 m | 6.3 m | 32.1 m | 48.4 m | 54.1 m | 63.4 m | 40.8 m | 34.1 m | 40.3 m |

## EBIT | 855 k | 913 k | 717 k | 730 k | 1.1 m | 1.1 m | 1.1 m | 821 k | |

| 3% | 3% | 1% | 1% | 2% | 4% | 5% | 3% | |

## Interest income | 1 k | ||||||||

## Pre tax profit | (5 k) | ||||||||

## Income tax expense | 73 k | 176 k | 35 k | 165 k | 105 k | 74 k | 164 k | ||

## Net Income | (5 k) | 2.7 m | (7.3 m) | (6.2 m) | (3.8 m) | (17.4 m) | (24 m) |

- Source: Company Filings 2015

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Cash | 18.3 m | 50.6 m | 66.3 m | 22.3 m | 45.8 m |

## Accounts Receivable | 218 k | 3.2 m | 2.4 m | 757 k | 683 k |

## Inventories | |||||

## PP&E | 3.4 m | 14.4 m | 25 m | 24.9 m | 18.1 m |

## Goodwill | 36.4 m | 36.4 m | 36.4 m | ||

## Total Assets | 268.3 m | 440.2 m | 685.6 m | 623.8 m | 623.7 m |

## Accounts Payable | 15 m | 11.9 m | |||

## Short-term debt | |||||

## Long-term debt | |||||

## Total Liabilities | 512.8 m | 567.4 m | |||

## Additional Paid-in Capital | 128.1 m | 86.3 m | 103 m | 124 m | 136.7 m |

## Retained Earnings | (104.1 m) | (121.5 m) | (146.9 m) | (265.6 m) | (380.8 m) |

## Total Equity | 24.1 m | (35.4 m) | (67.4 m) | (164.9 m) | (267.4 m) |

## Financial Leverage | 11.1 x | -12.4 x | -10.2 x | -3.8 x | -2.3 x |

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 |
---|---|---|---|---|---|---|---|---|---|

## Cash | 76.8 m | 53.3 m | 38.3 m | 173.3 m | 120.5 m | 41 m | 28.8 m | 31.9 m | 28.5 m |

## Accounts Receivable | 229 k | 921 k | 1.3 m | 1.3 m | 1.5 m | 2.7 m | 870 k | 918 k | 882 k |

## PP&E | 4.2 m | 6.3 m | 16.7 m | 18 m | 20.1 m | 28.1 m | 28.2 m | 26.7 m | 23.7 m |

## Goodwill | 16.8 m | 16.8 m | 36.4 m | 36.4 m | 36.4 m | 36.4 m | |||

## Total Assets | 358.5 m | 352 m | 469.7 m | 661.5 m | 668.2 m | 662.2 m | 630 m | 604.2 m | 573.8 m |

## Accounts Payable | 10.4 m | 13.3 m | 21.4 m | 21.6 m | 26.2 m | 14 m | 13.1 m | 11.6 m | 8.6 m |

## Common Stock | 110 k | 117 k | 123 k | 150 k | 174 k | 194 k | 220 k | ||

## Additional Paid-in Capital | 198.8 m | 84.4 m | 90.2 m | 93.4 m | 97.1 m | 108.6 m | 115.3 m | 121.2 m | 127.6 m |

## Retained Earnings | (106.2 m) | (118.8 m) | (128.2 m) | (134.4 m) | (138.3 m) | (164.4 m) | (200 m) | (217.4 m) | (289.7 m) |

## Total Equity | 92.7 m | (34.5 m) | (38.2 m) | (62.4 m) | (64.4 m) | (79 m) | (107.8 m) | (119.4 m) | (185.2 m) |

## Financial Leverage | 3.9 x | -10.2 x | -12.3 x | -10.6 x | -10.4 x | -8.4 x | -5.8 x | -5.1 x | -3.1 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Net Income | (27.2 m) | (2.7 m) | (26 m) | (118.7 m) | (115.2 m) |

## Depreciation and Amortization | 961 k | 2.1 m | 7.6 m | 13.2 m | 12.3 m |

## Accounts Receivable | (126 k) | (2.9 m) | 865 k | 1.7 m | 74 k |

## Inventories | |||||

## Accounts Payable | (2.3 m) | ||||

## Cash From Operating Activities | (24.8 m) | (2.9 m) | 5.4 m | (62.7 m) | 1.1 m |

## Purchases of PP&E | (2.9 m) | (12.3 m) | (16 m) | (10.8 m) | (4.2 m) |

## Cash From Investing Activities | (69.8 m) | (73.4 m) | (174.2 m) | (21.5 m) | (28.1 m) |

## Cash From Financing Activities | 110.7 m | 108.5 m | 184.5 m | 40.3 m | 50.5 m |

## Interest Paid | 41.1 m | 38.2 m | 40.4 m | 43.8 m |

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 |
---|---|---|---|---|---|---|---|---|---|

## Net Income | (5 k) | 2.7 m | (7.3 m) | (6.2 m) | (3.8 m) | (17.4 m) | (24 m) | ||

## Depreciation and Amortization | 380 k | 462 k | |||||||

## Accounts Receivable | 229 k | 921 k | 1.3 m | 1.3 m | 1.5 m | 2.7 m | 870 k | 918 k | 882 k |

USD | Y, 2017 |
---|---|

## Revenue/Employee | 315.7 k |

## Financial Leverage | -2.3 x |

Report incorrect company information

Prosper Marketplace's Total Loans was reported to be $3.7b in Y, 2015.

Y, 2013 | Y, 2014 | Y, 2015 | |
---|---|---|---|

## Total Loans | $750 m | $2.50 b | $3.70 b |

- Source: techcrunch.com, www.pmifunds.com

Report incorrect company information