$1.9 B

Prosper Marketplace Mkt valuation

$30 M

Prosper Marketplace Revenue Q2, 2018
Prosper Marketplace Net income (Q2, 2018)-12.6 M
Prosper Marketplace EBIT (Q2, 2018)3.1 M
Prosper Marketplace Cash, 30-Jun-201858.7 M

Prosper Marketplace Funding

Summary Metrics

Prosper Marketplace's latest funding round in September 2017 was reported to be $50 m. In total, Prosper Marketplace has raised $419.5 m. Prosper Marketplace's latest valuation is reported to be $1.9 b.

Prosper Marketplace Capital Raised

Embed Graph

Prosper Marketplace Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

15.2m81.3m200.8m132.9m113.5m

Revenue growth, %

342%151%(35%)

Cost of goods sold

2.1m

Gross profit

13.2m

Gross profit Margin, %

86%

Sales and marketing expense

13.1m42.0m112.3m70.1m83.5m

General and administrative expense

27.9m86.5m102.7m75.7m

Operating expense total

44.4m84.0m229.9m254.2m231.9m

Depreciation and amortization

961.0k

EBIT

3.4m3.5m3.3m

EBIT margin, %

2%3%3%

Interest income

3.0k

Pre tax profit

(27.2m)

Income tax expense

340.0k546.0k(508.0k)

Net Income

(27.2m)(2.7m)(26.0m)(118.7m)(115.2m)

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018

Revenue

4.1m9.3m16.5m25.1m30.9m48.7m58.0m55.5m27.1m22.9m30.1m30.5m28.2m28.0m30.0m

Cost of goods sold

508.0k525.0k767.0k1.4m

Gross profit

3.6m8.8m15.7m23.7m

Gross profit Margin, %

88%94%95%94%

Sales and marketing expense

3.2m3.9m5.3m6.3m18.6m26.6m31.8m32.7m12.3m9.4m19.6m20.1m21.9m18.8m20.9m

General and administrative expense

13.5m21.8m22.2m30.6m28.5m24.7m20.7m18.8m18.1m18.7m18.2m

Operating expense total

9.5m11.8m5.3m6.3m32.1m55.5m62.4m73.8m63.7m41.3m54.7m72.8m55.7m41.8m44.3m

Depreciation and amortization

228.0k363.0k380.0k

EBIT

855.0k913.0k717.0k730.0k1.1m1.1m1.1m821.0k830.0k818.0k1.6m3.1m

EBIT margin, %

3%3%1%1%2%4%5%3%3%3%6%10%

Interest income

1.0k1.0k1.0k

Pre tax profit

(5.0m)(2.2m)(5.0k)

Income tax expense

73.0k176.0k35.0k165.0k105.0k74.0k164.0k97.0k85.0k10.0k9.0k

Net Income

(5.0m)(2.2m)(5.0k)2.7m(7.3m)(6.2m)(3.8m)(17.4m)(24.0m)(41.4m)(26.9m)(11.4m)(12.6m)

Prosper Marketplace Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

18.3m50.6m66.3m22.3m45.8m

Accounts Receivable

218.0k3.2m2.4m757.0k683.0k

Inventories

PP&E

3.4m14.4m25.0m24.9m18.1m

Goodwill

36.4m36.4m36.4m

Total Assets

268.3m440.2m685.6m623.8m623.7m

Accounts Payable

6.7m22.4m15.0m11.9m

Short-term debt

Long-term debt

Total Debt

Total Liabilities

244.2m477.1m512.8m567.4m

Additional Paid-in Capital

128.1m86.3m103.0m124.0m136.7m

Retained Earnings

(104.1m)(121.5m)(146.9m)(265.6m)(380.8m)

Total Equity

24.1m(35.4m)(67.4m)(164.9m)(267.4m)

Financial Leverage

11.1 x-12.4 x-10.2 x-3.8 x-2.3 x

Prosper Marketplace Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(27.2m)(2.7m)(26.0m)(118.7m)(115.2m)

Depreciation and Amortization

961.0k2.1m7.6m13.2m12.3m

Accounts Receivable

(126.0k)(2.9m)865.0k1.7m74.0k

Inventories

Accounts Payable

2.0m6.5m379.0k(2.3m)

Cash From Operating Activities

(24.8m)(2.9m)5.4m(62.7m)1.1m

Purchases of PP&E

(2.9m)(12.3m)(16.0m)(10.8m)(4.2m)

Cash From Investing Activities

(69.8m)(73.4m)(174.2m)(21.5m)(28.1m)

Cash From Financing Activities

110.7m108.5m184.5m40.3m50.5m

Interest Paid

41.1m38.2m40.4m43.8m

Prosper Marketplace Ratios

USDY, 2018

Revenue/Employee

78.9k

Financial Leverage

-2.5 x
Report incorrect company information

Prosper Marketplace Operating Metrics

Prosper Marketplace's Total Loans was reported to be $3.7b in Y, 2015.
Y, 2013Y, 2014Y, 2015

Total Loans

$750 m$2.50 b$3.70 b
Report incorrect company information

Prosper Marketplace Employee Rating

3.6172 votes
Culture & Values
3.3
Work/Life Balance
3.7
Senior Management
3.3
Salary & Benefits
3.7
Career Opportunities
3.3
Source