Prologis market cap is $90.5 b, and annual revenue was $4.44 b in FY 2020

Prologis Gross profit (Q1, 2021)870.4 M

Prologis Gross profit margin (Q1, 2021), %75.8%

Prologis Net income (Q1, 2021)399.7 M

Prologis EBIT (Q1, 2021)532.2 M

Prologis Cash, 31-Mar-2021676.1 M

Prologis EV106.4 B

Prologis revenue was $4.44 b in FY, 2020

Prologis revenue breakdown by business segment: 14.8% from Strategic Capital and 85.2% from Real Estate Operations

Prologis revenue breakdown by geographic segment: 8.5% from Europe (Strategic Capital), 79.4% from U.S. (Real Estate Operations) and 12.1% from Other

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|

## Revenue | 2.5b | 2.6b | 2.8b | 3.3b | 4.4b |

| 15% | 3% | 7% | 19% | |

## Cost of goods sold | 697.4m | 724.7m | 757.7m | 918.9m | 952.1m |

## Gross profit | 1.8b | 1.9b | 2.0b | 2.4b | 3.5b |

| 72% | 72% | 73% | 72% | 79% |

## General and administrative expense | 222.1m | 231.1m | 239.0m | 266.7m | 274.8m |

## Operating expense total | 1.2b | 1.1b | 1.2b | 1.4b | 1.4b |

## Depreciation and amortization | 931.0m | 879.1m | 947.2m | 1.1b | 1.6b |

## EBIT | 668.4m | 771.1m | 847.0m | 1.8b | 2.1b |

| 26% | 29% | 30% | 56% | 48% |

## Interest expense | 303.1m | 274.5m | 229.1m | 240.0m | |

## Investment income | 297.4m | ||||

## Pre tax profit | 1.3b | 1.8b | 1.9b | 1.8b | 1.7b |

## Income tax expense | 54.6m | 54.6m | 63.3m | 74.5m | 130.5m |

## Net Income | 1.3b | 1.8b | 1.8b | 1.7b | 1.6b |

## EPS | 2.3 | 3.1 | 2.9 | 2.5 |

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|

## Cash | 807.3m | 447.0m | 343.9m | 1.1b | 598.1m |

## Accounts Receivable | 110.9m | 85.1m | 107.1m | 85.8m | |

## Prepaid Expenses | 120.4m | 102.2m | 108.6m | 109.7m | |

## PP&E | 102.8m | 109.8m | 112.2m | 107.5m | 117.7m |

## Total Assets | 30.2b | 29.5b | 38.4b | 40.0b | 56.1b |

## Accounts Payable | 556.2m | 702.8m | 760.5m | 705.0m | 1.1b |

## Long-term debt | 17.3b | ||||

## Total Debt | 10.6b | 9.4b | 11.1b | 12.4b | 17.3b |

## Total Liabilities | 11.8b | 10.8b | 12.6b | 14.0b | 19.7b |

## Common Stock | 5.3m | 5.3m | 6.3m | 6.3m | 7.4m |

## Preferred Stock | 78.2m | 68.9m | 68.9m | 68.9m | 63.9m |

## Additional Paid-in Capital | 19.5b | 19.4b | 25.7b | 25.7b | 35.5b |

## Retained Earnings | (3.6b) | (2.9b) | (2.4b) | (2.2b) | (2.4b) |

## Total Equity | 18.5b | 18.7b | 25.8b | 26.1b | 36.3b |

## Debt to Equity Ratio | 0.6 x | 0.5 x | 0.4 x | 0.5 x | |

## Debt to Assets Ratio | 0.4 x | 0.3 x | 0.3 x | 0.3 x | |

## Financial Leverage | 1.6 x | 1.6 x | 1.5 x | 1.5 x | 1.5 x |

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|

## Net Income | 1.3b | 1.8b | 1.8b | 1.7b | 1.6b |

## Depreciation and Amortization | 931.0m | 879.1m | 947.2m | 1.1b | 1.6b |

## Cash From Operating Activities | 1.4b | 1.7b | 1.8b | 2.3b | 2.9b |

## Purchases of PP&E | (1.2b) | ||||

## Capital Expenditures | (101.7m) | (110.6m) | (93.1m) | (143.0m) | |

## Cash From Investing Activities | 1.3b | 543.3m | (663.8m) | (685.3m) | (3.1b) |

## Short-term Borrowings | 33.4m | 283.3m | (674.6m) | 127.6m | |

## Long-term Borrowings | (2.3b) | (3.6b) | (4.2b) | (3.3b) | |

## Dividends Paid | (893.5m) | (942.9m) | (1.1b) | (1.3b) | (1.7b) |

## Cash From Financing Activities | (2.1b) | (2.6b) | (1.2b) | (839.6m) | (372.2m) |

## Net Change in Cash | 543.2m | (360.3m) | (103.2m) | 745.0m | (490.8m) |

## Interest Paid | 322.4m | 278.3m | 205.5m | 214.4m | |

## Income Taxes Paid | 29.3m | 46.7m | 60.3m | 62.1m | |

## Free Cash Flow | 1.3b | 1.6b | 1.7b | 2.1b |

USD | FY, 2016 |
---|---|

## Revenue/Employee | 1.7m |

## Debt/Equity | 0.6 x |

## Debt/Assets | 0.4 x |

## Financial Leverage | 1.6 x |

Prologis's Customers was reported to be 5 k in Q4, 2019. Prologis's Properties was reported to be 3.8 k in Q4, 2019. Prologis's Assets Under Management was reported to be $118.4b in Q4, 2019.

Prologis's employees are reported to be approximately 52% female and 48% male.

FY, 2018 | FY, 2017 | FY, 2016 | FY, 2015 | |
---|---|---|---|---|

Female | 51.9% | 50.9% | 50% | 49.9% |

Male | 48.1% | 49.1% | 50% | 50.1% |