Pinterest (PINS) stock price, revenue, and financials

Pinterest market cap is $11.4 b, and annual revenue was $1.14 b in FY 2019

$11.4 B

PINS Mkt cap, 26-May-2020

$271.9 M

Pinterest Revenue Q1, 2020
Pinterest Gross profit (Q1, 2020)172.7 M
Pinterest Gross profit margin (Q1, 2020), %63.5%
Pinterest Net income (Q1, 2020)-141.2 M
Pinterest EBIT (Q1, 2020)-146.1 M
Pinterest Cash, 31-Mar-2020740.8 M
Pinterest EV10.9 B

Pinterest Revenue

Pinterest revenue was $1.14 b in FY, 2019

Embed Graph

Pinterest Revenue Breakdown

Embed Graph

Pinterest revenue breakdown by geographic segment: 92.2% from United States and 7.8% from International

Pinterest Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019

Revenue

472.9m755.9m1.1b

Revenue growth, %

58%60%

Cost of goods sold

178.7m241.6m358.9m

Gross profit

294.2m514.3m783.9m

Gross profit Margin, %

62%68%69%

Sales and marketing expense

162.5m259.9m611.6m

R&D expense

208.0m251.7m1.2b

General and administrative expense

61.6m77.5m354.1m

Operating expense total

432.1m589.1m2.2b

EBIT

(137.9m)(74.7m)(1.4b)

EBIT margin, %

(29%)(10%)(122%)

Interest income

8.3m13.2m30.2m

Pre tax profit

(129.7m)(62.6m)(1.4b)

Income tax expense

311.0k410.0k532.0k

Net Income

(130.0m)(63.0m)(1.4b)

Pinterest Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019

Cash

71.5m122.5m649.7m

Accounts Receivable

136.6m221.9m316.4m

Prepaid Expenses

38.7m39.6m37.5m

Current Assets

887.0m889.4m2.1b

PP&E

87.3m81.5m92.0m

Goodwill

9.0m14.1m14.6m

Total Assets

1.2b1.2b2.4b

Accounts Payable

15.4m22.2m34.3m

Current Liabilities

79.8m108.4m176.2m

Long-term debt

162.3m151.4m173.4m

Total Debt

162.3m151.4m173.4m

Total Liabilities

254.1m281.9m369.6m

Common Stock

4.0k4.0k

Preferred Stock

1.5b1.5b

Additional Paid-in Capital

236.7m252.2m4.2b

Retained Earnings

(782.4m)(845.4m)(2.2b)

Total Equity

(546.5m)(594.6m)2.0b

Debt to Equity Ratio

-0.3 x-0.3 x

Debt to Assets Ratio

0.1 x0.1 x

Financial Leverage

-2.1 x-1.9 x1.2 x

Quarterly

USDQ1, 2019Q2, 2019Q3, 2019Q1, 2020

Cash

134.6m1.4b1.0b740.8m

Accounts Receivable

161.1m203.0m210.3m212.2m

Prepaid Expenses

43.6m52.7m46.4m32.6m

Current Assets

846.9m2.1b2.0b2.0b

PP&E

83.0m84.6m89.8m90.4m

Goodwill

13.7m15.4m15.0m14.3m

Total Assets

1.1b2.4b2.3b2.3b

Accounts Payable

30.3m30.5m31.5m37.7m

Current Liabilities

123.5m139.9m144.2m170.8m

Long-term debt

162.4m155.8m161.2m158.3m

Total Debt

162.4m155.8m161.2m158.3m

Total Liabilities

309.8m313.9m324.1m350.1m

Common Stock

1.0k5.0m5.0k6.0k

Preferred Stock

1.5b

Additional Paid-in Capital

253.0m4.1b4.1b4.3b

Retained Earnings

(886.8m)(2.0b)(2.2b)(2.3b)

Total Equity

(634.0m)2.1b2.0b1.9b

Debt to Equity Ratio

-0.3 x0.1 x0.1 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x

Financial Leverage

-1.8 x1.2 x1.2 x1.2 x

Pinterest Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019

Net Income

(130.0m)(63.0m)(1.4b)

Depreciation and Amortization

16.1m20.9m27.8m

Accounts Receivable

(47.8m)(86.1m)(94.2m)

Accounts Payable

12.0m6.5m11.6m

Cash From Operating Activities

(102.9m)(60.4m)657.0k

Purchases of PP&E

(41.2m)(22.2m)(33.8m)

Cash From Investing Activities

(57.2m)114.1m(586.5m)

Short-term Borrowings

(2.6m)

Cash From Financing Activities

150.3m(2.2m)1.1b

Net Change in Cash

(9.8m)51.3m542.5m

Quarterly

USDQ1, 2019Q2, 2019Q3, 2019Q1, 2020

Net Income

(41.4m)(1.2b)(1.3b)(141.2m)

Depreciation and Amortization

5.7m12.2m19.5m11.7m

Accounts Receivable

61.3m19.6m12.3m101.0m

Accounts Payable

7.5m7.2m8.9m2.6m

Cash From Operating Activities

33.1m(16.4m)(8.9m)57.3m

Purchases of PP&E

(3.7m)(11.9m)(20.4m)(7.0m)

Cash From Investing Activities

(3.8m)55.3m(202.8m)57.8m

Cash From Financing Activities

(3.2m)1.3b1.1b(23.7m)

Net Change in Cash

26.1m1.3b925.8m91.2m

Pinterest Ratios

USDY, 2020

EV/EBIT

-74.3 x

EV/CFO

189.4 x

Financial Leverage

1.2 x

Pinterest Operating Metrics

Pinterest's Monthly Active Users was reported to be 322 m in Q3, 2019. Pinterest's Registered Users was reported to be 200 m in Jan, 2018.
Q1, 2016Q2, 2016Q3, 2016Oct, 2016Q4, 2016Mar, 2017Q1, 2017Apr, 2017Q2, 2017Sep, 2017Q3, 2017Q4, 2017Jan, 2018Q1, 2018Q2, 2018Sep, 2018Q3, 2018Q4, 2018FY, 2018Q1, 2019Q2, 2019Q3, 2019

Monthly Active Users

128 135 m150 m150 m160 m150 m175 m175 m185 m200 m204 m216 m239 m231 m250 m251 m265 m250 m291 m300 m322 m

Monthly Active Users (Rest of World)

63 m70 m81 m90 m104 m114 m129 m139 m160 m156 m171 m184 m206 m215 m235 m

Monthly Active Users (US)

65 m65 m69 m70 m70 m71 m71 m74 m76 m80 m75 m80 m82 m85 m85 m87 m

Monthly Searches

2 b

Pins

175 b175 b

Registered Users

200 m

Revenue per Active Customer

$0$0$0$0$0$0$0$0$0$0$0$1 $0$0

Pinterest Human Capital

Job Roles

Y, 2018Q1, 2017
Male (Management), percent24 %
Female (Management), percent9.3 %
Male (Tech), percent23.3 %
Female (Tech), percent10 %
Male (Engineers), percent25.3 %79.8 %
Female (Engineers), percent8 %20.2 %
Y, 2018Y, 2017Y, 2016Y, 2015Y, 2014
White, percent47 %36.6 %49 %49 %50 %
Asian, percent42 %39.6 %41 %43 %42 %
Other11 %4 %10 %8 %8 %
Hispanic, percent10.9 %
Other Ethnicity, percent8.9 %
Y, 2018Y, 2017Y, 2016Y, 2015Y, 2014
Male, percent53 %56 %56 %58 %60 %
Female, percent47 %44 %44 %42 %40 %

Pinterest Employee Rating

4.1310 votes
Culture & Values
4.2
Work/Life Balance
4.2
Senior Management
3.7
Salary & Benefits
3.8
Career Opportunities
3.6
Source