Pinterest market cap is $51 b, and annual revenue was $1.69 b in FY 2020

Pinterest Gross profit (FY, 2020)1.2 B

Pinterest Gross profit margin (FY, 2020), %73.5%

Pinterest Net income (FY, 2020)-128.3 M

Pinterest EBIT (FY, 2020)-142.5 M

Pinterest Cash, 31-Dec-2020669.2 M

Pinterest EV50.5 B

Pinterest revenue was $1.69 b in FY, 2020

Pinterest revenue breakdown by geographic segment: 11.6% from International and 88.4% from United States

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Revenue | 472.9m | 755.9m | 1.1b | 1.7b |

| 58% | 60% | 51% | |

## Cost of goods sold | 178.7m | 241.6m | 358.9m | 449.4m |

## Gross profit | 294.2m | 514.3m | 783.9m | 1.2b |

| 62% | 68% | 69% | 73% |

## Sales and marketing expense | 162.5m | 259.9m | 611.6m | 442.8m |

## R&D expense | 208.0m | 251.7m | 1.2b | 606.2m |

## General and administrative expense | 61.6m | 77.5m | 354.1m | 336.8m |

## Operating expense total | 432.1m | 589.1m | 2.2b | 1.4b |

## EBIT | (137.9m) | (74.7m) | (1.4b) | (142.5m) |

| (29%) | (10%) | (122%) | (8%) |

## Interest income | 8.3m | 13.2m | 30.2m | 16.1m |

## Pre tax profit | (129.7m) | (62.6m) | (1.4b) | (127.0m) |

## Income tax expense | 311.0k | 410.0k | 532.0k | 1.3m |

## Net Income | (130.0m) | (63.0m) | (1.4b) | (128.3m) |

## EPS | 0.0 | (3.2) |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Cash | 71.5m | 122.5m | 649.7m | 669.2m |

## Accounts Receivable | 136.6m | 221.9m | 316.4m | 563.7m |

## Prepaid Expenses | 38.7m | 39.6m | 37.5m | 33.5m |

## Current Assets | 887.0m | 889.4m | 2.1b | 2.4b |

## PP&E | 87.3m | 81.5m | 92.0m | 69.4m |

## Goodwill | 9.0m | 14.1m | 14.6m | 13.6m |

## Total Assets | 1.2b | 1.2b | 2.4b | 2.6b |

## Accounts Payable | 15.4m | 22.2m | 34.3m | 49.5m |

## Current Liabilities | 79.8m | 108.4m | 176.2m | 204.8m |

## Long-term debt | 162.3m | 151.4m | 173.4m | 139.3m |

## Total Debt | 162.3m | 151.4m | 173.4m | 139.3m |

## Total Liabilities | 254.1m | 281.9m | 369.6m | 367.1m |

## Common Stock | 4.0k | 4.0k | 6.0k | 6.0k |

## Preferred Stock | 1.5b | 1.5b | ||

## Additional Paid-in Capital | 236.7m | 252.2m | 4.2b | 4.6b |

## Retained Earnings | (782.4m) | (845.4m) | (2.2b) | (2.3b) |

## Total Equity | (546.5m) | (594.6m) | 2.0b | 2.2b |

## Debt to Equity Ratio | -0.3 x | -0.3 x | 0.1 x | |

## Debt to Assets Ratio | 0.1 x | 0.1 x | 0.1 x | |

## Financial Leverage | -2.1 x | -1.9 x | 1.2 x | 1.2 x |

USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 |
---|---|---|---|---|---|---|

## Cash | 134.6m | 1.4b | 1.0b | 740.8m | 863.6m | 652.7m |

## Accounts Receivable | 161.1m | 203.0m | 210.3m | 212.2m | 209.9m | 339.3m |

## Prepaid Expenses | 43.6m | 52.7m | 46.4m | 32.6m | 45.2m | 44.5m |

## Current Assets | 846.9m | 2.1b | 2.0b | 2.0b | 2.0b | 2.0b |

## PP&E | 83.0m | 84.6m | 89.8m | 90.4m | 83.0m | 76.3m |

## Goodwill | 13.7m | 15.4m | 15.0m | 14.3m | 14.1m | 13.8m |

## Total Assets | 1.1b | 2.4b | 2.3b | 2.3b | 2.2b | 2.3b |

## Accounts Payable | 30.3m | 30.5m | 31.5m | 37.7m | 43.7m | 41.7m |

## Current Liabilities | 123.5m | 139.9m | 144.2m | 170.8m | 166.6m | 189.6m |

## Long-term debt | 162.4m | 155.8m | 161.2m | 158.3m | 151.3m | 150.2m |

## Total Debt | 162.4m | 155.8m | 161.2m | 158.3m | 151.3m | 150.2m |

## Total Liabilities | 309.8m | 313.9m | 324.1m | 350.1m | 343.0m | 366.4m |

## Common Stock | 1.0k | 5.0m | 5.0k | 6.0k | 6.0k | 6.0k |

## Preferred Stock | 1.5b | |||||

## Additional Paid-in Capital | 253.0m | 4.1b | 4.1b | 4.3b | 4.4b | 4.5b |

## Retained Earnings | (886.8m) | (2.0b) | (2.2b) | (2.3b) | (2.4b) | (2.5b) |

## Total Equity | (634.0m) | 2.1b | 2.0b | 1.9b | 1.9b | 1.9b |

## Debt to Equity Ratio | -0.3 x | 0.1 x | 0.1 x | 0.1 x | 0.1 x | 0.1 x |

## Debt to Assets Ratio | 0.1 x | 0.1 x | 0.1 x | 0.1 x | 0.1 x | 0.1 x |

## Financial Leverage | -1.8 x | 1.2 x | 1.2 x | 1.2 x | 1.2 x | 1.2 x |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Net Income | (130.0m) | (63.0m) | (1.4b) | (128.3m) |

## Depreciation and Amortization | 16.1m | 20.9m | 27.8m | 37.0m |

## Accounts Receivable | (47.8m) | (86.1m) | (94.2m) | (253.2m) |

## Accounts Payable | 12.0m | 6.5m | 11.6m | 15.7m |

## Cash From Operating Activities | (102.9m) | (60.4m) | 657.0k | 28.8m |

## Purchases of PP&E | (41.2m) | (22.2m) | (33.8m) | (17.4m) |

## Cash From Investing Activities | (57.2m) | 114.1m | (586.5m) | (47.6m) |

## Short-term Borrowings | (2.6m) | |||

## Cash From Financing Activities | 150.3m | (2.2m) | 1.1b | 19.6m |

## Net Change in Cash | (9.8m) | 51.3m | 542.5m | 1.2m |

USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 |
---|---|---|---|---|---|---|

## Net Income | (41.4m) | (1.2b) | (1.3b) | (141.2m) | (241.9m) | (336.2m) |

## Depreciation and Amortization | 5.7m | 12.2m | 19.5m | 11.7m | 20.2m | 29.2m |

## Accounts Receivable | 61.3m | 19.6m | 12.3m | 101.0m | 103.5m | (25.7m) |

## Accounts Payable | 7.5m | 7.2m | 8.9m | 2.6m | 9.8m | 7.7m |

## Cash From Operating Activities | 33.1m | (16.4m) | (8.9m) | 57.3m | 20.8m | (71.9m) |

## Purchases of PP&E | (3.7m) | (11.9m) | (20.4m) | (7.0m) | (11.3m) | (14.0m) |

## Cash From Investing Activities | (3.8m) | 55.3m | (202.8m) | 57.8m | 215.8m | 51.3m |

## Cash From Financing Activities | (3.2m) | 1.3b | 1.1b | (23.7m) | (24.1m) | 6.3m |

## Net Change in Cash | 26.1m | 1.3b | 925.8m | 91.2m | 212.3m | (14.3m) |

USD | FY, 2017 |
---|---|

## Revenue/Employee | 276.5k |

## Debt/Equity | -0.3 x |

## Debt/Assets | 0.1 x |

## Financial Leverage | -2.1 x |

Pinterest's Monthly Active Users was reported to be 442 m in Q3, 2020. Pinterest's Registered Users was reported to be 200 m in Jan, 2018.

Q4, 2017 | Jan, 2018 | Q1, 2018 | Q2, 2018 | Sep, 2018 | Q3, 2018 | Q4, 2018 | FY, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 | FY, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Countries | 28 | ||||||||||||||

## Monthly Active Users | 216 m | 239 m | 231 m | 250 m | 251 m | 265 m | 250 m | 291 m | 300 m | 322 m | 335 m | 367 m | 416 m | 442 m | |

## Monthly Active Users (Rest of World) | 139 m | 160 m | 156 m | 171 m | 184 m | 206 m | 215 m | 235 m | 247 m | 277 m | 321 m | 343 m | |||

## Monthly Active Users (US) | 76 m | 80 m | 75 m | 80 m | 82 m | 85 m | 85 m | 87 m | 88 m | 90 m | 96 m | 98 m | |||

## Monthly Searches | 2 b | ||||||||||||||

## Pins | 175 b | 175 b | 240 b | ||||||||||||

## Registered Users | 200 m | ||||||||||||||

## Revenue per Active Client | $0.83 | $0.58 | $0.69 | $0.79 | $1.06 | $0.73 | $0.88 | $0.90 | $3.81 | $0.77 | $0.70 | $1.03 |

Y, 2018 | Q1, 2017 | |
---|---|---|

Male (Management), percent | 24 % | |

Female (Management), percent | 9.3 % | |

Male (Tech), percent | 23.3 % | |

Female (Tech), percent | 10 % | |

Male (Engineers), percent | 25.3 % | 79.8 % |

Female (Engineers), percent | 8 % | 20.2 % |

Y, 2018 | Y, 2017 | Y, 2016 | Y, 2015 | Y, 2014 | |
---|---|---|---|---|---|

White, percent | 47 % | 36.6 % | 49 % | 49 % | 50 % |

Asian, percent | 42 % | 39.6 % | 41 % | 43 % | 42 % |

Other | 11 % | 4 % | 10 % | 8 % | 8 % |

Hispanic, percent | 10.9 % | ||||

Other Ethnicity, percent | 8.9 % |

Y, 2018 | Y, 2017 | Y, 2016 | Y, 2015 | Y, 2014 | |
---|---|---|---|---|---|

Male, percent | 53 % | 56 % | 56 % | 58 % | 60 % |

Female, percent | 47 % | 44 % | 44 % | 42 % | 40 % |