£366.4 M

Pinsent Masons Revenue FY, 2017
Pinsent Masons Net income (FY, 2017)119.6 M
Pinsent Masons EBITDA (FY, 2017)119.5 M
Pinsent Masons EBIT (FY, 2017)113.8 M
Pinsent Masons Cash, 30-Apr-201759.9 M

Pinsent Masons Funding

Summary Metrics

Founding Date

2003

Pinsent Masons Income Statement

Annual

GBPFY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

212.5m213.1m206.1m212.7m220.5m305.7m323.5m363.6m382.8m366.4m

Revenue growth, %

6%12%5%

Operating expense total

141.9m157.4m140.9m158.4m157.5m218.0m232.6m250.4m264.3m252.6m

Depreciation and amortization

6.4m6.4m6.8m

EBITDA

75.0m60.4m70.0m59.1m94.5m97.3m119.6m125.4m119.5m

EBITDA margin, %

35%28%34%28%31%30%33%33%33%

EBIT

70.6m55.7m65.2m54.3m62.9m87.6m90.9m113.2m118.6m113.8m

EBIT margin, %

33%26%32%26%29%29%28%31%31%31%

Pre tax profit

72.0m56.1m65.1m54.3m62.8m87.3m90.3m112.8m118.7m119.6m

Income tax expense

(436.0k)(840.0k)(1.6m)(1.4m)(1.3m)(1.3m)

Net Income

72.0m55.7m65.1m54.3m62.0m85.8m89.0m111.5m117.5m119.6m

Pinsent Masons Balance Sheet

Annual

GBPFY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

15.1m2.0m9.4m10.7m6.8m5.2m6.3m20.0m45.7m59.9m

Accounts Receivable

72.7m66.8m70.5m74.7m76.1m115.8m116.1m128.8m132.6m120.4m

Current Assets

119.9m101.8m136.3m122.9m127.2m173.9m179.2m206.0m239.7m252.7m

PP&E

9.3m12.8m14.0m34.2m33.1m34.0m34.6m31.1m31.5m29.0m

Goodwill

101.0k366.0k

Total Assets

129.8m114.7m150.4m157.1m160.3m208.3m213.9m237.3m271.6m281.7m

Accounts Payable

9.4m9.4m11.2m8.7m13.3m20.7m20.5m20.6m21.1m24.6m

Current Liabilities

25.7m25.6m26.2m26.0m32.6m52.3m65.8m56.2m60.7m72.5m

Non-Current Liabilities

5.3m5.9m25.8m38.6m33.6m30.9m26.8m25.6m25.9m31.1m

Total Debt

494.0k1.7m784.0k436.0k9.7m20.6m

Total Liabilities

31.0m31.4m52.1m64.6m66.2m83.2m92.6m81.9m86.6m103.5m

Retained Earnings

72.0m55.7m65.1m54.3m62.0m85.8m89.0m111.5m117.5m119.6m

Total Equity

98.8m83.3m98.3m92.5m94.1m125.1m121.3m155.4m185.0m178.2m

Debt to Equity Ratio

0 x0 x0 x0 x0.1 x0.2 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0.1 x

Financial Leverage

1.3 x1.4 x1.5 x1.7 x1.7 x1.7 x1.8 x1.5 x1.5 x1.6 x

Pinsent Masons Cash Flow

Annual

GBPFY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

72.0m55.7m65.1m54.3m62.0m85.8m89.0m111.5m117.5m119.6m

Depreciation and Amortization

6.4m6.4m6.8m

Accounts Receivable

(1.7m)(12.1m)(6.8m)

Accounts Payable

2.4m10.4m3.3m

Cash From Operating Activities

69.3m63.6m67.9m62.8m69.7m54.1m92.7m117.1m123.8m

Purchases of PP&E

(2.9m)(7.0m)

Cash From Investing Activities

(3.3m)(7.5m)

Cash From Financing Activities

(64.7m)(69.6m)(53.4m)(35.4m)(70.1m)(77.8m)(95.8m)(79.5m)(90.7m)

Net Change in Cash

173.0k(14.3m)8.3m2.1m(4.5m)(10.9m)(9.7m)34.3m25.6m

Income Taxes Paid

(1.4m)(1.3m)(1.3m)

Free Cash Flow

86.0m

Pinsent Masons Ratios

GBPY, 2017

Revenue/Employee

142.3k

Financial Leverage

1.6 x
Report incorrect company information

Pinsent Masons Operating Metrics

Y, 2015

Countries

9

Partners

164

Profits per Equity Partner

$915 k

Revenue per Lawyer

$420 k

Total Lawyers

1.39 k
Report incorrect company information

Pinsent Masons Employee Rating

3.543 votes
Culture & Values
3.4
Work/Life Balance
3.5
Senior Management
3.4
Salary & Benefits
3.1
Career Opportunities
2.9
Source